SIS LTD.

NSE : SISBSE : 540673ISIN CODE : INE285J01028Industry : Professional ServicesHouse : BNP
BSE334.253.65 (+1.1 %)
PREV CLOSE ( ) 330.60
OPEN PRICE ( ) 330.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4238
TODAY'S LOW / HIGH ( )324.75 334.65
52 WK LOW / HIGH ( )326.85 544.1
NSE333.953.55 (+1.07 %)
PREV CLOSE( ) 330.40
OPEN PRICE ( ) 329.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42527
TODAY'S LOW / HIGH( ) 325.30 334.90
52 WK LOW / HIGH ( )326.3 541.75
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
122614.00
113458.00
100591.00
91273.00
84852.00
     Sales
540.00
229.00
425.00
584.00
628.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
121060.00
112011.00
99169.00
89760.00
83389.00
     Revenue from property development
     Other Operational Income
1015.00
1218.00
997.00
929.00
835.00
Less: Excise Duty
Net Sales
122614.00
113458.00
100591.00
91273.00
84852.00
EXPENDITURE :
Increase/Decrease in Stock
5.00
25.00
-31.00
30.00
-42.00
Raw Material Consumed
1443.00
1044.00
828.00
771.00
874.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1443.00
1044.00
828.00
771.00
874.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
100495.00
92012.00
78112.00
70565.00
68963.00
     Salaries, Wages & Bonus
89736.00
82076.00
69688.00
63506.00
61888.00
     Contributions to EPF & Pension Funds
8657.00
7984.00
6737.00
5878.00
6115.00
     Workmen and Staff Welfare Expenses
836.00
829.00
753.00
678.00
667.00
     Other Employees Cost
1267.00
1123.00
933.00
503.00
293.00
Other Manufacturing Expenses
10144.00
11157.00
13412.00
11618.00
148.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
296.00
267.00
154.00
160.00
148.00
     Packing Material Consumed
     Other Mfg Exp
9848.00
10890.00
13258.00
11458.00
0.00
General and Administration Expenses
4243.00
3859.00
2981.00
2750.00
9474.00
     Rent , Rates & Taxes
733.00
636.00
480.00
403.00
386.00
     Insurance
280.00
299.00
223.00
181.00
146.00
     Printing and stationery
     Professional and legal fees
709.00
571.00
518.00
629.00
597.00
     Traveling and conveyance
1027.00
1013.00
648.00
593.00
892.00
     Other Administration
2520.00
2353.00
1761.00
1537.00
8346.00
Selling and Distribution Expenses
162.00
151.00
88.00
36.00
56.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
162.00
151.00
88.00
36.00
56.00
Miscellaneous Expenses
942.00
295.00
243.00
295.00
394.00
     Bad debts /advances written off
111.00
     Provision for doubtful debts
245.00
269.00
196.00
253.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
5.00
27.00
219.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
693.00
25.00
21.00
43.00
63.00
Less: Expenses Capitalised
Total Expenditure
117435.00
108543.00
95633.00
86065.00
79867.00
Operating Profit (Excl OI)
5179.00
4915.00
4958.00
5208.00
4985.00
Other Income
436.00
327.00
554.00
4778.00
751.00
     Interest Received
400.00
265.00
282.00
1199.00
156.00
     Dividend Received
     Profit on sale of Fixed Assets
36.00
39.00
14.00
52.00
24.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
24.00
393.00
     Others
0.00
1.00
257.00
3135.00
570.00
Operating Profit
5615.00
5243.00
5512.00
9986.00
5735.00
Interest
1482.00
1149.00
984.00
1273.00
1517.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
17.00
28.00
46.00
45.00
57.00
     Other Interest
1464.00
1121.00
938.00
1227.00
1460.00
PBDT
4134.00
4094.00
4528.00
8713.00
4218.00
Depreciation
1663.00
1347.00
1116.00
1130.00
1283.00
Profit Before Taxation & Exceptional Items
2470.00
2747.00
3413.00
7583.00
2935.00
Exceptional Income / Expenses
-2762.00
Profit Before Tax
2719.00
2849.00
3439.00
4820.00
2891.00
Provision for Tax
819.00
-616.00
179.00
1154.00
636.00
     Current Income Tax
298.00
344.00
770.00
1066.00
811.00
     Deferred Tax
504.00
-1037.00
-582.00
93.00
-174.00
     Other taxes
16.00
77.00
-9.00
-6.00
-2.00
Profit After Tax
1900.00
3465.00
3259.00
3667.00
2255.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
5.00
Other Consolidated Items
Consolidated Net Profit
1900.00
3465.00
3259.00
3672.00
2255.00
Adjustments to PAT
Profit Balance B/F
19022.00
15624.00
12664.00
9137.00
7731.00
Appropriations
20923.00
19089.00
15923.00
12809.00
9986.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
157.00
67.00
299.00
146.00
848.00
Equity Dividend %
40.00
Earnings Per Share
13.00
24.00
22.00
25.00
15.00
Adjusted EPS
13.00
24.00
22.00
25.00
15.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.