SWELECT ENERGY SYSTEMS LTD.

NSE : SWELECTESBSE : 532051ISIN CODE : INE409B01013Industry : Electronics - ComponentsHouse : Private
BSE1096.503.85 (+0.35 %)
PREV CLOSE ( ) 1092.65
OPEN PRICE ( ) 1102.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9576
TODAY'S LOW / HIGH ( )1090.05 1148.00
52 WK LOW / HIGH ( )485 1526.35
NSE1097.907.45 (+0.68 %)
PREV CLOSE( ) 1090.45
OPEN PRICE ( ) 1090.45
BID PRICE (QTY) 1097.90 (924)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 80940
TODAY'S LOW / HIGH( ) 1090.00 1149.40
52 WK LOW / HIGH ( )483.7 1492.75
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
151.59  
151.59  
151.59  
151.59  
151.59  
    Equity - Authorised
470.00  
470.00  
470.00  
470.00  
470.00  
    Equity - Issued
151.59  
151.59  
151.59  
151.59  
151.59  
    Equity Paid Up
151.59  
151.59  
151.59  
151.59  
151.59  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
8239.60  
7720.75  
7604.43  
7274.57  
7043.27  
    Securities Premium
429.12  
429.12  
429.12  
429.12  
0.00  
    Capital Reserves
15.26  
30.41  
30.41  
30.41  
30.41  
    Profit & Loss Account Balance
5475.87  
4888.49  
4876.11  
4594.01  
4772.69  
    General Reserves
1810.21  
1810.21  
1810.21  
1810.21  
1810.21  
    Other Reserves
509.14  
562.52  
458.58  
410.82  
429.96  
Reserve excluding Revaluation Reserve
8202.87  
7684.02  
7567.69  
7237.24  
7005.34  
Revaluation reserve
36.73  
36.73  
36.73  
37.33  
37.93  
Shareholder's Funds
8391.19  
7872.34  
7756.01  
7426.16  
7194.86  
Minority Interest
186.65  
164.51  
111.59  
64.65  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
1987.68  
2064.68  
1585.51  
1182.12  
394.93  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
2570.91  
2357.69  
1711.37  
1359.40  
394.66  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
-583.23  
-293.01  
-125.87  
-177.28  
0.27  
Unsecured Loans
255.13  
257.85  
267.70  
307.70  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
93.27  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
161.85  
257.85  
389.38  
307.70  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
-121.69  
0.00  
0.00  
Deferred Tax Assets / Liabilities
65.11  
10.79  
9.09  
4.30  
5.32  
    Deferred Tax Assets
589.20  
371.28  
187.55  
306.89  
358.63  
    Deferred Tax Liability
654.31  
382.07  
196.64  
311.19  
363.95  
Other Long Term Liabilities
118.39  
23.88  
22.41  
64.71  
83.23  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
49.24  
48.68  
51.99  
51.18  
45.21  
Total Non-Current Liabilities
2475.55  
2405.87  
1936.69  
1610.00  
528.70  
Current Liabilities
  
  
  
  
  
Trade Payables
912.83  
813.63  
1295.23  
562.98  
539.96  
    Sundry Creditors
912.83  
813.63  
1295.23  
562.98  
539.96  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
1729.77  
695.39  
404.75  
362.06  
419.26  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
152.01  
184.32  
40.26  
76.72  
273.67  
    Interest Accrued But Not Due
25.41  
20.72  
13.63  
9.12  
5.23  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
1552.35  
490.34  
350.85  
276.22  
140.36  
Short Term Borrowings
2847.39  
2874.69  
2464.46  
1868.00  
1740.51  
    Secured ST Loans repayable on Demands
2847.39  
2874.69  
2464.46  
1868.00  
1740.51  
    Working Capital Loans- Sec
2847.39  
2874.69  
2181.83  
1594.53  
1407.76  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-2847.39  
-2874.69  
-2181.83  
-1594.53  
-1407.76  
Short Term Provisions
67.24  
26.80  
41.68  
21.33  
19.05  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
43.71  
10.64  
25.02  
5.55  
2.58  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
23.53  
16.16  
16.66  
15.78  
16.47  
Total Current Liabilities
5557.23  
4410.51  
4206.12  
2814.37  
2718.77  
Total Liabilities
16610.62  
14853.22  
14010.41  
11915.18  
10442.33  
ASSETS
  
  
  
  
  
Gross Block
8932.43  
8194.80  
7277.97  
5946.73  
5406.42  
Less: Accumulated Depreciation
1860.59  
1685.76  
1621.92  
1327.75  
1052.06  
Less: Impairment of Assets
221.36  
221.36  
221.36  
221.36  
152.26  
Net Block
6850.48  
6287.68  
5434.69  
4397.62  
4202.10  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
67.53  
315.02  
245.66  
715.81  
108.58  
Non Current Investments
3.00  
53.04  
53.04  
287.07  
261.47  
Long Term Investment
3.00  
53.04  
53.04  
287.07  
261.47  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
3.00  
53.04  
53.04  
287.07  
261.47  
Long Term Loans & Advances
394.00  
293.21  
343.28  
328.84  
312.89  
Other Non Current Assets
159.54  
162.80  
623.33  
419.45  
481.25  
Total Non-Current Assets
7792.70  
7479.09  
6925.71  
6148.79  
5366.29  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
2745.05  
2794.84  
2857.07  
2717.17  
2370.33  
    Quoted
2745.05  
2794.84  
2857.07  
2717.17  
2370.33  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
2298.37  
1369.46  
1617.77  
665.34  
708.20  
    Raw Materials
1170.12  
844.93  
294.10  
273.31  
213.33  
    Work-in Progress
40.08  
136.92  
158.61  
150.57  
108.04  
    Finished Goods
1088.17  
387.60  
830.57  
187.51  
271.02  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Inventory
0.00  
0.00  
334.48  
53.96  
115.81  
Sundry Debtors
521.07  
669.73  
862.37  
667.70  
540.07  
    Debtors more than Six months
224.87  
369.24  
326.76  
283.69  
0.00  
    Debtors Others
343.25  
371.37  
609.44  
451.45  
604.71  
Cash and Bank
2346.34  
1964.79  
1079.96  
150.16  
1213.69  
    Cash in hand
0.89  
0.50  
0.68  
0.59  
0.31  
    Balances at Bank
2345.46  
1964.30  
1079.27  
149.58  
1213.38  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Assets
144.28  
86.91  
130.70  
140.24  
132.28  
    Interest accrued on Investments
30.93  
21.80  
11.32  
14.21  
27.72  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
67.23  
11.41  
11.31  
9.37  
5.56  
    Other current_assets
46.12  
53.70  
108.07  
116.66  
99.00  
Short Term Loans and Advances
620.18  
488.41  
536.84  
1425.78  
111.46  
    Advances recoverable in cash or in kind
254.34  
184.22  
123.23  
38.06  
65.37  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
365.84  
304.18  
413.60  
1387.72  
46.09  
Total Current Assets
8675.29  
7374.13  
7084.70  
5766.40  
5076.04  
Net Current Assets (Including Current Investments)
3118.06  
2963.63  
2878.58  
2952.03  
2357.27  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
16610.62  
14853.22  
14010.41  
11915.18  
10442.33  
Contingent Liabilities
232.31  
331.66  
355.44  
369.33  
369.33  
Total Debt
5673.42  
5490.23  
4565.22  
3535.09  
2234.05  
Book Value
551.13  
516.90  
509.23  
487.43  
472.13  
Adjusted Book Value
551.13  
516.90  
509.23  
487.43  
472.13  

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.