Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Share Capital
19.60
15.00
15.00
Equity - Authorised
50.00
15.10
15.10
Equity - Issued
19.60
15.00
15.00
Equity Paid Up
19.60
15.00
15.00
Equity Shares Forfeited
0.00
0.00
0.00
Adjustments to Equity
0.00
0.00
0.00
Preference Capital Paid Up
0.00
0.00
0.00
Face Value
10.00
10.00
10.00
Share Warrants & Outstandings
0.00
0.00
0.00
Total Reserves
14.14
-1.37
-4.94
Securities Premium
10.50
0.00
0.00
Capital Reserves
0.00
0.00
0.00
Profit & Loss Account Balance
3.64
-1.37
-4.94
General Reserves
0.00
0.00
0.00
Other Reserves
0.00
0.00
0.00
Reserve excluding Revaluation Reserve
14.14
-1.37
-4.94
Revaluation reserve
0.00
0.00
0.00
Shareholder's Funds
33.74
13.63
10.06
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
Secured Loans
2.96
4.16
7.88
Non Convertible Debentures
0.00
0.00
0.00
Converible Debentures & Bonds
0.00
0.00
0.00
Packing Credit - Bank
0.00
0.00
0.00
Inter Corporate & Security Deposit
0.00
0.00
0.00
Term Loans - Banks
2.20
4.16
7.88
Term Loans - Institutions
0.00
0.00
0.00
Other Secured
0.76
0.00
0.00
Unsecured Loans
0.00
0.60
0.00
Fixed Deposits - Public
0.00
0.00
0.00
Loans and advances from subsidiaries
0.00
0.00
0.00
Inter Corporate Deposits (Unsecured)
0.00
0.00
0.00
Foreign Currency Convertible Notes
0.00
0.00
0.00
Long Term Loan in Foreign Currency
0.00
0.00
0.00
Loans - Banks
0.00
0.00
0.00
Loans - Govt.
0.00
0.00
0.00
Loans - Others
0.00
0.60
0.00
Other Unsecured Loan
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.52
-0.35
-0.33
Deferred Tax Assets
0.52
0.35
0.33
Deferred Tax Liability
0.00
0.00
0.00
Other Long Term Liabilities
0.73
0.46
0.46
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Total Non-Current Liabilities
3.17
4.87
8.01
Trade Payables
2.77
5.08
3.83
Sundry Creditors
2.77
5.08
3.83
Acceptances
0.00
0.00
0.00
Due to Subsidiaries- Trade Payables
0.00
0.00
0.00
Other Current Liabilities
3.70
6.59
5.36
Bank Overdraft / Short term credit
0.00
0.00
0.00
Advances received from customers
0.00
0.00
0.00
Interest Accrued But Not Due
0.00
0.00
0.00
Share Application Money
0.00
0.00
0.00
Current maturity of Debentures & Bonds
0.00
0.00
0.00
Current maturity - Others
0.00
0.00
0.00
Other Liabilities
3.70
6.59
5.36
Short Term Borrowings
5.90
8.86
8.64
Secured ST Loans repayable on Demands
5.90
8.86
8.64
Working Capital Loans- Sec
5.90
8.86
8.64
Buyers Credits - Unsec
0.00
0.00
0.00
Commercial Borrowings- Unsec
0.00
0.00
0.00
Other Unsecured Loans
-5.90
-8.86
-8.64
Short Term Provisions
1.68
0.22
0.19
Proposed Equity Dividend
0.00
0.00
0.00
Provision for Corporate Dividend Tax
0.00
0.00
0.00
Provision for Tax
1.66
0.00
0.00
Provision for post retirement benefits
0.00
0.00
0.00
Preference Dividend
0.00
0.00
0.00
Other Provisions
0.03
0.22
0.19
Total Current Liabilities
14.05
20.74
18.03
Total Liabilities
50.96
39.24
36.10
Gross Block
47.16
43.54
37.19
Less: Accumulated Depreciation
21.51
17.48
15.64
Less: Impairment of Assets
0.00
0.00
0.00
Net Block
25.65
26.06
21.54
Lease Adjustment A/c
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investments
0.01
0.03
0.37
Long Term Investment
0.01
0.03
0.37
Long Term Loans & Advances
0.93
0.82
0.86
Other Non Current Assets
0.00
0.00
0.00
Total Non-Current Assets
26.59
26.91
22.78
Current Assets Loans & Advances
Currents Investments
0.00
0.00
0.00
Inventories
12.28
3.67
5.69
Raw Materials
0.93
0.11
0.50
Work-in Progress
0.00
0.00
0.00
Finished Goods
11.35
3.57
5.19
Packing Materials
0.00
0.00
0.00
Stores and Spare
0.00
0.00
0.00
Other Inventory
0.00
0.00
0.00
Sundry Debtors
9.89
7.60
6.91
Debtors more than Six months
0.00
0.00
0.00
Debtors Others
9.89
7.60
6.91
Cash and Bank
0.58
0.49
0.51
Cash in hand
0.40
0.29
0.45
Balances at Bank
0.18
0.20
0.06
Other cash and bank balances
0.00
0.00
0.00
Other Current Assets
0.04
0.03
0.00
Interest accrued on Investments
0.00
0.00
0.00
Interest accrued on Debentures
0.00
0.00
0.00
Deposits with Government
0.00
0.00
0.00
Interest accrued and or due on loans
0.04
0.00
0.00
Prepaid Expenses
0.00
0.03
0.00
Other current_assets
0.00
0.00
0.00
Short Term Loans and Advances
1.57
0.54
0.22
Advances recoverable in cash or in kind
1.24
0.00
0.00
Advance income tax and TDS
0.33
0.48
0.22
Amounts due from directors
0.00
0.00
0.00
Due From Subsidiaries
0.00
0.00
0.00
Inter corporate deposits
0.00
0.00
0.00
Corporate Deposits
0.00
0.00
0.00
Other Loans & Advances
0.00
0.06
0.00
Total Current Assets
24.37
12.32
13.32
Net Current Assets (Including Current Investments)
10.32
-8.42
-4.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
50.96
39.24
36.10
Contingent Liabilities
0.00
0.00
0.00
Total Debt
10.45
17.38
20.43
Book Value
17.22
9.09
6.70
Adjusted Book Value
10.76
5.68
4.19