PASUPATI ACRYLON LTD.

NSE : PASUPTACBSE : 500456ISIN CODE : INE818B01023Industry : Textile - Manmade FibresHouse : Jain Shudh
BSE46.990.58 (+1.25 %)
PREV CLOSE ( ) 46.41
OPEN PRICE ( ) 47.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6778
TODAY'S LOW / HIGH ( )45.61 47.30
52 WK LOW / HIGH ( )33.2 70.79
NSE46.990.92 (+2 %)
PREV CLOSE( ) 46.07
OPEN PRICE ( ) 46.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 41870
TODAY'S LOW / HIGH( ) 46.99 46.99
52 WK LOW / HIGH ( )33.5 70.98
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
5752.30
8279.60
7751.10
5054.50
6636.40
     Sales
5733.70
8257.50
7748.10
5037.10
6598.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
18.50
22.10
3.00
17.40
37.60
Less: Excise Duty
Net Sales
5752.30
8279.60
7751.10
5054.50
6636.40
EXPENDITURE :
Increase/Decrease in Stock
127.20
-125.90
20.10
192.00
-292.60
Raw Material Consumed
4347.20
6310.20
5977.50
3327.90
5459.40
     Opening Raw Materials
1254.30
930.90
577.90
330.80
488.70
     Purchases Raw Materials
3702.20
6633.60
6328.30
3573.80
5301.10
     Closing Raw Materials
610.00
1254.30
930.90
577.60
330.80
     Other Direct Purchases / Brought in cost
0.70
2.20
0.90
0.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
537.30
924.00
559.10
394.60
520.10
     Electricity & Power
537.30
924.00
559.10
394.60
520.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
248.90
249.20
239.90
225.30
230.80
     Salaries, Wages & Bonus
224.40
223.50
217.10
203.60
206.90
     Contributions to EPF & Pension Funds
17.00
16.60
16.60
16.30
17.60
     Workmen and Staff Welfare Expenses
7.50
9.10
6.20
5.40
6.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
118.80
170.00
131.90
132.20
174.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
33.40
30.40
26.10
30.20
55.10
     Packing Material Consumed
     Other Mfg Exp
85.40
139.60
105.80
102.00
119.20
General and Administration Expenses
60.20
66.10
45.40
49.60
58.50
     Rent , Rates & Taxes
22.50
25.60
19.90
25.40
21.00
     Insurance
15.60
14.90
13.90
12.80
14.60
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
11.30
14.80
4.40
5.70
14.00
     Other Administration
22.10
25.60
11.60
11.40
22.90
Selling and Distribution Expenses
92.00
99.70
93.40
80.30
96.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
5.60
2.70
Miscellaneous Expenses
60.00
88.50
59.00
54.80
134.00
     Bad debts /advances written off
4.50
0.00
1.20
1.60
0.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
34.00
82.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
55.50
54.50
57.80
53.30
51.20
Less: Expenses Capitalised
Total Expenditure
5591.50
7781.80
7126.30
4456.60
6380.50
Operating Profit (Excl OI)
160.80
497.80
624.80
597.80
256.00
Other Income
107.70
84.20
87.30
87.80
64.40
     Interest Received
15.40
27.00
20.10
21.10
29.30
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.10
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
6.30
     Foreign Exchange Gains
16.10
35.40
36.30
     Others
76.30
57.10
31.70
30.40
28.90
Operating Profit
268.50
582.00
712.10
685.60
320.40
Interest
25.80
36.10
31.70
37.80
49.90
     InterestonDebenture / Bonds
     Interest on Term Loan
0.10
0.10
0.10
0.10
0.10
     Intereston Fixed deposits
     Bank Charges etc
20.40
28.10
26.80
25.10
30.20
     Other Interest
5.30
7.90
4.80
12.50
19.60
PBDT
242.70
545.90
680.50
647.90
270.50
Depreciation
58.70
61.50
62.10
62.60
66.60
Profit Before Taxation & Exceptional Items
184.00
484.50
618.40
585.30
203.90
Exceptional Income / Expenses
Profit Before Tax
184.00
484.50
618.40
585.30
203.90
Provision for Tax
52.10
125.40
159.40
154.80
73.50
     Current Income Tax
44.00
118.00
157.80
152.00
60.00
     Deferred Tax
6.90
6.50
-2.90
8.00
13.40
     Other taxes
1.20
0.90
4.50
-5.20
0.00
Profit After Tax
131.90
359.10
459.00
430.50
130.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
131.90
359.10
459.00
430.50
130.50
Adjustments to PAT
Profit Balance B/F
2115.00
1755.90
1296.90
866.40
735.90
Appropriations
2246.90
2115.00
1755.90
1296.90
866.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
1.00
4.00
5.00
5.00
1.00
Adjusted EPS
1.00
4.00
5.00
5.00
1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.