HARRISONS MALAYALAM LTD.

NSE : HARRMALAYABSE : 500467ISIN CODE : INE544A01019Industry : AgricultureHouse : RPG Enterprises
BSE201.20-3.2 (-1.57 %)
PREV CLOSE ( ) 204.40
OPEN PRICE ( ) 204.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 274
TODAY'S LOW / HIGH ( )199.20 206.60
52 WK LOW / HIGH ( )151 340.25
NSE200.28-4.37 (-2.14 %)
PREV CLOSE( ) 204.65
OPEN PRICE ( ) 205.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22860
TODAY'S LOW / HIGH( ) 198.00 206.00
52 WK LOW / HIGH ( )151.85 341.85
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
4881.20
4867.70
4715.30
4511.10
3873.00
     Sales
4588.50
4588.40
4484.10
4205.70
3760.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
292.70
279.20
231.20
305.50
112.10
Less: Excise Duty
Net Sales
4881.20
4867.70
4715.30
4511.10
3873.00
EXPENDITURE :
Increase/Decrease in Stock
-23.90
-12.20
32.70
78.50
-127.80
Raw Material Consumed
1539.20
1431.20
1561.00
1276.90
1072.20
     Opening Raw Materials
0.20
     Purchases Raw Materials
1043.00
1086.40
1174.20
1049.30
828.90
     Closing Raw Materials
1.40
0.20
0.20
     Other Direct Purchases / Brought in cost
497.60
344.70
386.60
227.70
243.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
273.60
236.40
216.60
212.90
219.50
     Electricity & Power
273.60
236.40
216.60
212.90
219.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1879.10
1779.70
1656.80
1611.20
1648.10
     Salaries, Wages & Bonus
1601.30
1516.10
1401.30
1364.30
1415.50
     Contributions to EPF & Pension Funds
168.10
155.30
148.30
138.90
132.60
     Workmen and Staff Welfare Expenses
43.70
42.80
39.30
40.60
42.20
     Other Employees Cost
66.00
65.40
67.90
67.40
57.80
Other Manufacturing Expenses
725.70
759.60
607.90
486.70
494.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
82.30
107.50
90.90
77.40
73.30
     Packing Material Consumed
116.90
128.70
95.90
83.10
84.00
     Other Mfg Exp
526.50
523.40
421.10
326.30
337.30
General and Administration Expenses
151.80
181.80
139.10
118.20
152.60
     Rent , Rates & Taxes
26.50
37.10
20.90
21.00
21.20
     Insurance
11.80
12.50
12.30
12.00
9.10
     Printing and stationery
     Professional and legal fees
65.20
66.30
52.00
33.70
54.20
     Traveling and conveyance
44.60
62.30
50.20
48.10
65.10
     Other Administration
48.30
65.90
53.90
51.60
68.20
Selling and Distribution Expenses
141.50
140.80
128.80
122.90
114.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
5.50
5.00
1.50
0.90
2.00
     Freight and Forwarding
117.80
115.00
107.50
101.90
90.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
18.20
20.80
19.90
20.10
21.80
Miscellaneous Expenses
89.80
78.00
58.50
50.80
66.00
     Bad debts /advances written off
     Provision for doubtful debts
6.30
7.10
1.10
3.60
     Losson disposal of fixed assets(net)
2.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
83.40
70.80
57.40
50.80
60.10
Less: Expenses Capitalised
Total Expenditure
4776.70
4595.20
4401.60
3958.10
3639.60
Operating Profit (Excl OI)
104.50
272.50
313.70
553.00
233.40
Other Income
87.40
71.20
71.30
28.30
61.30
     Interest Received
1.20
1.00
1.10
1.60
1.40
     Dividend Received
     Profit on sale of Fixed Assets
1.30
3.00
26.30
0.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
85.00
67.10
43.90
26.60
59.80
Operating Profit
191.90
343.60
385.00
581.30
294.70
Interest
131.40
122.30
111.80
136.00
159.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.70
3.80
3.20
5.50
4.50
     Other Interest
126.70
118.60
108.60
130.50
154.50
PBDT
60.50
221.30
273.20
445.30
135.60
Depreciation
57.70
43.60
42.30
41.10
43.00
Profit Before Taxation & Exceptional Items
2.80
177.70
230.90
404.20
92.60
Exceptional Income / Expenses
-75.80
Profit Before Tax
-73.00
177.70
230.90
404.20
92.60
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-73.00
177.70
230.90
404.20
92.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-73.00
177.70
230.90
404.20
92.60
Adjustments to PAT
Profit Balance B/F
678.40
496.60
266.70
-94.40
-97.80
Appropriations
605.40
674.30
497.60
309.80
-5.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
49.80
-4.10
1.00
43.10
89.30
Equity Dividend %
Earnings Per Share
-4.00
10.00
13.00
22.00
5.00
Adjusted EPS
-4.00
10.00
13.00
22.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.