NOVARTIS INDIA LTD.

NSE : NOVARTINDBSE : 500672ISIN CODE : INE234A01025Industry : TradingHouse : Novartis India - MNC
BSE865.009.4 (+1.1 %)
PREV CLOSE ( ) 855.60
OPEN PRICE ( ) 859.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4316
TODAY'S LOW / HIGH ( )837.00 869.60
52 WK LOW / HIGH ( )829 1248
NSE672.250 (0 %)
PREV CLOSE( ) 672.25
OPEN PRICE ( ) 691.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 672.25 (249)
VOLUME 11837
TODAY'S LOW / HIGH( ) 668.35 698.20
52 WK LOW / HIGH ( )668.35 698.2
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
3668.00
4135.00
4867.00
4537.00
5327.00
     Sales
3652.00
4020.00
4622.00
4288.00
4941.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7.00
19.00
122.00
92.00
117.00
     Revenue from property development
     Other Operational Income
10.00
96.00
123.00
157.00
269.00
Less: Excise Duty
Net Sales
3351.00
3787.00
3999.00
3814.00
4383.00
EXPENDITURE :
Increase/Decrease in Stock
99.00
24.00
-91.00
107.00
18.00
Raw Material Consumed
1900.00
1993.00
1873.00
1359.00
1805.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
1900.00
1993.00
1873.00
1359.00
1805.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
4.00
5.00
5.00
13.00
     Electricity & Power
2.00
4.00
5.00
5.00
13.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
230.00
356.00
1019.00
1085.00
1139.00
     Salaries, Wages & Bonus
210.00
331.00
961.00
887.00
942.00
     Contributions to EPF & Pension Funds
5.00
3.00
14.00
91.00
77.00
     Workmen and Staff Welfare Expenses
11.00
19.00
25.00
53.00
53.00
     Other Employees Cost
2.00
4.00
18.00
54.00
67.00
Other Manufacturing Expenses
75.00
155.00
345.00
365.00
392.00
     Sub-contracted / Out sourced services
49.00
126.00
311.00
334.00
359.00
     Processing Charges
     Repairs and Maintenance
1.00
0.00
1.00
3.00
     Packing Material Consumed
     Other Mfg Exp
25.00
29.00
33.00
30.00
30.00
General and Administration Expenses
154.00
171.00
186.00
130.00
234.00
     Rent , Rates & Taxes
63.00
85.00
51.00
45.00
19.00
     Insurance
4.00
5.00
7.00
4.00
2.00
     Printing and stationery
1.00
3.00
12.00
10.00
15.00
     Professional and legal fees
54.00
51.00
51.00
40.00
60.00
     Traveling and conveyance
19.00
18.00
51.00
16.00
124.00
     Other Administration
31.00
28.00
66.00
31.00
138.00
Selling and Distribution Expenses
159.00
280.00
357.00
398.00
540.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
81.00
154.00
38.00
108.00
124.00
     Bad debts /advances written off
1.00
3.00
     Provision for doubtful debts
2.00
4.00
1.00
3.00
     Losson disposal of fixed assets(net)
1.00
0.00
     Losson foreign exchange fluctuations
3.00
11.00
1.00
19.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
76.00
140.00
37.00
104.00
99.00
Less: Expenses Capitalised
Total Expenditure
2698.00
3137.00
3731.00
3557.00
4265.00
Operating Profit (Excl OI)
653.00
651.00
268.00
257.00
117.00
Other Income
617.00
581.00
336.00
342.00
364.00
     Interest Received
552.00
544.00
210.00
242.00
357.00
     Dividend Received
     Profit on sale of Fixed Assets
32.00
29.00
46.00
     Profits on sale of Investments
     Provision Written Back
5.00
6.00
5.00
19.00
0.00
     Foreign Exchange Gains
1.00
     Others
28.00
2.00
119.00
35.00
7.00
Operating Profit
1269.00
1232.00
603.00
599.00
482.00
Interest
15.00
18.00
48.00
77.00
64.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.00
1.00
0.00
1.00
1.00
     Bank Charges etc
     Other Interest
15.00
17.00
48.00
76.00
63.00
PBDT
1255.00
1214.00
555.00
522.00
418.00
Depreciation
26.00
61.00
97.00
122.00
131.00
Profit Before Taxation & Exceptional Items
1228.00
1154.00
458.00
400.00
286.00
Exceptional Income / Expenses
-496.00
Profit Before Tax
1228.00
1154.00
-38.00
400.00
286.00
Provision for Tax
377.00
120.00
-1.00
191.00
186.00
     Current Income Tax
315.00
211.00
179.00
120.00
     Deferred Tax
0.00
103.00
3.00
-35.00
33.00
     Other taxes
62.00
-194.00
-1.00
47.00
33.00
Profit After Tax
852.00
1034.00
-37.00
209.00
101.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
852.00
1034.00
-37.00
209.00
101.00
Adjustments to PAT
Profit Balance B/F
7597.00
6779.00
6982.00
7080.00
7475.00
Appropriations
8449.00
7813.00
6944.00
7289.00
7575.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1161.00
216.00
165.00
308.00
495.00
Equity Dividend %
500.00
950.00
200.00
200.00
200.00
Earnings Per Share
35.00
42.00
-2.00
8.00
4.00
Adjusted EPS
35.00
42.00
-2.00
8.00
4.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.