INDO-NATIONAL LTD.

NSE : NIPPOBATRYBSE : 504058ISIN CODE : INE567A01028Industry : BatteriesHouse : Lakhanpal
BSE441.000.15 (+0.03 %)
PREV CLOSE ( ) 440.85
OPEN PRICE ( ) 445.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5778
TODAY'S LOW / HIGH ( )431.35 445.00
52 WK LOW / HIGH ( )410.05 774.7
NSE438.65-0.45 (-0.1 %)
PREV CLOSE( ) 439.10
OPEN PRICE ( ) 425.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3851
TODAY'S LOW / HIGH( ) 425.00 448.95
52 WK LOW / HIGH ( )415 775
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
6406.00
5720.30
5701.80
5318.10
5081.70
     Sales
6406.00
5720.30
5701.80
5318.10
5081.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
6406.00
5720.30
5701.80
5318.10
5081.70
EXPENDITURE :
Increase/Decrease in Stock
-26.10
154.00
-111.00
39.90
-208.00
Raw Material Consumed
3729.20
3478.20
3526.70
2927.50
3093.40
     Opening Raw Materials
314.60
457.60
286.90
255.20
221.90
     Purchases Raw Materials
2396.30
2284.90
2728.90
2223.40
2165.00
     Closing Raw Materials
358.40
314.60
457.60
286.90
255.20
     Other Direct Purchases / Brought in cost
1376.70
1050.40
968.60
735.80
961.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
59.70
60.50
64.20
63.20
57.20
     Electricity & Power
59.70
60.50
64.20
63.20
57.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
941.80
797.70
830.10
767.20
701.20
     Salaries, Wages & Bonus
796.40
676.40
714.60
638.90
598.40
     Contributions to EPF & Pension Funds
52.60
52.30
49.40
43.40
41.70
     Workmen and Staff Welfare Expenses
92.80
69.10
66.00
84.90
61.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
156.80
139.60
146.90
137.00
125.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
74.30
64.90
61.20
54.50
41.90
     Packing Material Consumed
     Other Mfg Exp
82.60
74.70
85.70
82.50
83.50
General and Administration Expenses
435.00
376.90
416.40
299.50
309.60
     Rent , Rates & Taxes
28.20
40.20
79.50
75.90
56.90
     Insurance
13.90
12.30
13.20
12.50
6.80
     Printing and stationery
4.00
3.90
4.30
3.50
3.80
     Professional and legal fees
188.00
162.40
198.20
105.10
107.60
     Traveling and conveyance
132.30
93.50
72.00
48.80
82.00
     Other Administration
200.90
158.10
121.10
102.50
134.60
Selling and Distribution Expenses
653.90
475.80
509.80
465.70
328.80
     Advertisement & Sales Promotion
499.90
308.20
280.60
288.80
170.40
     Sales Commissions & Incentives
     Freight and Forwarding
154.00
167.60
229.20
176.80
158.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
48.70
91.20
57.70
50.60
67.30
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
2.30
     Losson foreign exchange fluctuations
2.60
11.70
6.10
5.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
46.10
79.60
51.60
43.10
67.30
Less: Expenses Capitalised
Total Expenditure
5999.00
5573.90
5440.80
4750.60
4474.90
Operating Profit (Excl OI)
407.00
146.30
261.00
567.50
606.80
Other Income
101.10
54.60
187.60
184.10
157.70
     Interest Received
51.90
27.60
150.70
170.80
141.30
     Dividend Received
     Profit on sale of Fixed Assets
0.10
2.80
19.50
0.30
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
49.00
24.20
17.30
13.00
16.40
Operating Profit
508.10
200.90
448.60
751.50
764.50
Interest
137.50
111.70
107.70
127.60
165.70
     InterestonDebenture / Bonds
     Interest on Term Loan
115.20
95.50
86.20
110.00
124.80
     Intereston Fixed deposits
     Bank Charges etc
18.90
11.90
21.30
17.60
17.30
     Other Interest
3.50
4.40
0.10
0.00
23.70
PBDT
370.60
89.20
340.90
624.00
598.80
Depreciation
176.40
169.30
131.80
125.80
122.10
Profit Before Taxation & Exceptional Items
194.20
-80.10
209.10
498.20
476.70
Exceptional Income / Expenses
-292.30
Profit Before Tax
194.20
-80.10
209.10
498.20
184.50
Provision for Tax
47.80
-0.20
75.10
173.00
80.10
     Current Income Tax
33.60
39.30
57.10
154.90
60.30
     Deferred Tax
14.20
-39.50
18.00
18.10
19.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
146.40
-79.90
134.00
325.10
104.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-50.20
25.70
-48.90
-21.40
-90.40
Share of Associate
-2.70
-5.60
Other Consolidated Items
Consolidated Net Profit
96.20
-56.90
79.40
303.80
14.10
Adjustments to PAT
Profit Balance B/F
3.40
90.60
108.60
81.50
163.30
Appropriations
99.60
33.60
188.00
385.30
177.30
     General Reserves
250.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
49.20
30.30
97.40
26.70
95.80
Equity Dividend %
100.00
100.00
100.00
250.00
50.00
Earnings Per Share
13.00
-8.00
11.00
81.00
4.00
Adjusted EPS
13.00
-8.00
11.00
41.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.