PANASONIC ENERGY INDIA COMPANY LTD.

NSE : NABSE : 504093ISIN CODE : INE795A01017Industry : BatteriesHouse : Panasonic - MNC
BSE344.45-1.15 (-0.33 %)
PREV CLOSE ( ) 345.60
OPEN PRICE ( ) 345.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1554
TODAY'S LOW / HIGH ( )340.00 348.00
52 WK LOW / HIGH ( ) 325.15615
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
2924.20
2532.90
2415.20
2323.50
2035.30
     Sales
2916.50
2529.10
2406.20
2320.00
2029.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.70
3.90
8.90
3.60
5.50
Less: Excise Duty
Net Sales
2924.20
2532.90
2415.20
2323.50
2035.30
EXPENDITURE :
Increase/Decrease in Stock
142.90
-38.30
-121.80
77.30
-20.10
Raw Material Consumed
1688.90
1708.30
1513.10
1235.30
1190.80
     Opening Raw Materials
104.80
81.90
99.90
113.10
68.50
     Purchases Raw Materials
1208.60
1255.90
1208.80
1048.60
1094.50
     Closing Raw Materials
82.20
104.80
81.90
99.90
113.10
     Other Direct Purchases / Brought in cost
457.70
475.30
286.30
173.50
141.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
31.20
33.50
40.80
40.20
38.60
     Electricity & Power
20.90
20.10
24.30
25.40
25.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.30
13.30
16.50
14.80
12.90
Employee Cost
483.10
525.60
464.40
454.90
427.40
     Salaries, Wages & Bonus
434.20
473.80
393.50
385.50
390.70
     Contributions to EPF & Pension Funds
30.70
32.70
55.00
54.00
23.60
     Workmen and Staff Welfare Expenses
18.30
19.10
15.90
15.30
13.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
166.60
128.50
130.20
130.60
116.80
     Sub-contracted / Out sourced services
     Processing Charges
23.70
     Repairs and Maintenance
15.80
11.70
13.20
14.30
10.70
     Packing Material Consumed
     Other Mfg Exp
127.00
116.70
117.00
116.30
106.10
General and Administration Expenses
124.00
121.40
102.40
83.50
106.50
     Rent , Rates & Taxes
4.70
5.80
3.70
3.60
4.50
     Insurance
3.70
3.90
3.80
3.60
2.60
     Printing and stationery
     Professional and legal fees
10.90
21.50
10.50
8.60
11.90
     Traveling and conveyance
84.60
78.00
65.60
52.90
75.80
     Other Administration
104.80
90.20
84.40
67.80
87.50
Selling and Distribution Expenses
84.90
88.60
132.30
134.50
91.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
38.80
29.80
30.60
33.10
36.30
     Bad debts /advances written off
     Provision for doubtful debts
0.60
     Losson disposal of fixed assets(net)
2.30
2.40
1.90
6.20
5.50
     Losson foreign exchange fluctuations
4.90
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
36.50
22.50
28.60
26.90
30.30
Less: Expenses Capitalised
Total Expenditure
2760.60
2597.30
2292.00
2189.30
1987.60
Operating Profit (Excl OI)
163.60
-64.40
123.20
134.20
47.70
Other Income
30.60
37.10
35.80
38.80
39.00
     Interest Received
25.30
15.90
27.00
30.70
30.50
     Dividend Received
     Profit on sale of Fixed Assets
1.50
13.20
3.90
0.80
2.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
2.90
4.50
1.30
     Others
0.90
8.00
4.90
2.70
5.10
Operating Profit
194.20
-27.30
158.90
173.00
86.70
Interest
2.20
2.70
2.30
4.60
3.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.80
1.00
0.70
0.60
1.00
     Other Interest
1.40
1.80
1.50
4.00
2.20
PBDT
192.00
-30.00
156.70
168.40
83.60
Depreciation
37.30
31.70
31.60
28.50
31.60
Profit Before Taxation & Exceptional Items
154.70
-61.70
125.10
139.90
52.00
Exceptional Income / Expenses
-79.50
Profit Before Tax
154.70
-141.20
125.10
139.90
52.00
Provision for Tax
38.30
-34.80
31.20
36.60
20.40
     Current Income Tax
16.60
-0.60
34.80
36.80
23.00
     Deferred Tax
21.70
-34.30
-3.60
-0.20
-2.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
116.40
-106.40
93.90
103.20
31.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
116.40
-106.40
93.90
103.20
31.50
Adjustments to PAT
Profit Balance B/F
38.20
200.80
166.90
93.70
98.30
Appropriations
154.60
94.50
260.80
196.90
129.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
56.20
60.00
30.00
36.20
Equity Dividend %
89.00
75.00
80.00
40.00
Earnings Per Share
16.00
-14.00
13.00
14.00
4.00
Adjusted EPS
16.00
-14.00
13.00
14.00
4.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.