NELCO LTD.

NSE : NELCOBSE : 504112ISIN CODE : INE045B01015Industry : IT - HardwareHouse : Tata
BSE1308.0089.85 (+7.38 %)
PREV CLOSE ( ) 1218.15
OPEN PRICE ( ) 1225.15
BID PRICE (QTY) 1302.00 (23)
OFFER PRICE (QTY) 1305.00 (19)
VOLUME 23827
TODAY'S LOW / HIGH ( )1205.90 1310.00
52 WK LOW / HIGH ( )647.65 1335.8
NSE1291.7072.15 (+5.92 %)
PREV CLOSE( ) 1219.55
OPEN PRICE ( ) 1216.55
BID PRICE (QTY) 1291.60 (6)
OFFER PRICE (QTY) 1293.90 (64)
VOLUME 483449
TODAY'S LOW / HIGH( ) 1204.05 1312.45
52 WK LOW / HIGH ( )642.55 1335
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
3203.00
3133.30
2600.70
2261.20
2199.30
     Sales
449.70
633.70
571.40
381.20
443.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2752.40
2495.30
2029.20
1879.90
1755.60
     Revenue from property development
     Other Operational Income
0.90
4.30
0.10
0.10
0.50
Less: Excise Duty
Net Sales
3203.00
3133.30
2600.70
2261.20
2199.30
EXPENDITURE :
Increase/Decrease in Stock
-46.00
-54.40
-44.30
-8.60
-26.30
Raw Material Consumed
398.90
561.40
491.10
288.90
337.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
398.90
561.40
491.10
288.90
337.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.10
24.00
20.00
20.10
19.30
     Electricity & Power
26.10
24.00
20.00
20.10
19.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
430.40
369.40
340.30
341.10
336.10
     Salaries, Wages & Bonus
386.70
333.20
305.50
307.40
301.20
     Contributions to EPF & Pension Funds
15.70
14.30
13.30
12.80
12.50
     Workmen and Staff Welfare Expenses
23.80
18.20
15.20
14.70
17.10
     Other Employees Cost
4.20
3.70
6.30
6.20
5.30
Other Manufacturing Expenses
1250.40
1091.00
842.80
809.50
690.80
     Sub-contracted / Out sourced services
188.10
169.20
161.60
175.10
169.10
     Processing Charges
17.70
17.30
     Repairs and Maintenance
97.80
111.60
83.50
63.70
69.80
     Packing Material Consumed
     Other Mfg Exp
946.80
792.90
597.70
570.70
451.90
General and Administration Expenses
448.60
405.80
333.70
259.00
244.70
     Rent , Rates & Taxes
5.70
7.20
21.70
7.40
7.40
     Insurance
2.30
4.00
1.60
     Printing and stationery
11.60
12.50
12.90
10.00
4.60
     Professional and legal fees
343.20
295.10
239.00
213.30
187.20
     Traveling and conveyance
32.60
29.30
15.10
5.50
20.80
     Other Administration
85.80
87.00
60.10
28.30
43.90
Selling and Distribution Expenses
59.70
62.20
70.60
47.20
40.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
9.30
9.70
9.00
10.20
8.30
     Freight and Forwarding
50.40
52.50
61.60
37.00
32.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.10
59.40
45.00
57.70
66.00
     Bad debts /advances written off
2.60
4.30
2.40
7.00
     Provision for doubtful debts
4.30
2.90
21.30
6.70
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
2.60
7.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
35.10
52.40
37.80
31.40
44.70
Less: Expenses Capitalised
Total Expenditure
2603.20
2518.80
2099.20
1814.90
1708.60
Operating Profit (Excl OI)
599.80
614.50
501.50
446.30
490.70
Other Income
24.50
28.30
51.70
30.80
31.90
     Interest Received
0.60
7.20
18.20
13.70
10.70
     Dividend Received
     Profit on sale of Fixed Assets
0.80
0.80
2.80
0.30
     Profits on sale of Investments
     Provision Written Back
4.00
10.60
25.20
6.20
0.30
     Foreign Exchange Gains
8.30
6.50
1.20
     Others
10.80
4.00
6.30
8.10
20.60
Operating Profit
624.30
642.80
553.20
477.10
522.60
Interest
72.50
86.80
75.30
95.30
131.30
     InterestonDebenture / Bonds
     Interest on Term Loan
37.60
43.00
44.60
71.70
106.70
     Intereston Fixed deposits
     Bank Charges etc
6.80
9.50
6.90
7.40
9.90
     Other Interest
28.10
34.30
23.80
16.20
14.70
PBDT
551.80
556.00
477.90
381.80
391.30
Depreciation
221.40
277.80
246.40
223.00
200.20
Profit Before Taxation & Exceptional Items
330.40
278.20
231.50
158.80
191.10
Exceptional Income / Expenses
11.50
Profit Before Tax
335.10
278.20
231.50
158.80
202.60
Provision for Tax
98.40
79.70
70.70
35.20
58.80
     Current Income Tax
142.70
113.60
71.80
59.70
49.90
     Deferred Tax
-55.10
-33.90
-10.50
-24.50
8.90
     Other taxes
10.80
0.00
9.40
0.00
0.00
Profit After Tax
236.70
198.50
160.80
123.60
143.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
236.70
198.50
160.80
123.60
143.80
Adjustments to PAT
Profit Balance B/F
790.50
636.10
505.70
404.50
304.00
Appropriations
1027.20
834.60
666.50
528.10
447.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
46.40
44.10
30.40
22.40
43.30
Equity Dividend %
22.00
20.00
18.00
12.00
12.00
Earnings Per Share
10.00
9.00
7.00
5.00
6.00
Adjusted EPS
10.00
9.00
7.00
5.00
6.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.