WESTLIFE FOODWORLD LTD

NSE : WESTLIFEBSE : 505533ISIN CODE : INE274F01020Industry : RestaurantsHouse : BL Jatia
BSE825.00-22.3 (-2.63 %)
PREV CLOSE ( ) 847.30
OPEN PRICE ( ) 846.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10189
TODAY'S LOW / HIGH ( )816.50 847.90
52 WK LOW / HIGH ( )674.8 959.5
NSE825.05-21 (-2.48 %)
PREV CLOSE( ) 846.05
OPEN PRICE ( ) 846.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 825.05 (102)
VOLUME 139500
TODAY'S LOW / HIGH( ) 816.05 847.45
52 WK LOW / HIGH ( )674.45 957
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
23918.00
22782.00
15765.00
9860.00
15478.00
     Rooms / Restaurant / Banquets
     Communication Services
     Food & Beverages
23682.00
22594.00
15561.00
9753.00
15383.00
     Other Operational Income
236.00
188.00
204.00
108.00
94.00
Less: Excise Duty
Operating Income (Net)
23918.00
22782.00
15765.00
9860.00
15478.00
EXPENDITURE :
Increase/Decrease in Stock
87.00
-146.00
-62.00
47.00
-77.00
Foods, Beverages Consumed
7020.00
7006.00
5191.00
3436.00
5459.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
7020.00
7006.00
5191.00
3436.00
5459.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1514.00
1351.00
974.00
733.00
1139.00
     Electricity & Power
1313.00
1119.00
787.00
638.00
982.00
     Oil, Fuel & Natural gas
201.00
232.00
186.00
95.00
157.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3285.00
3106.00
2095.00
1782.00
2192.00
     Salaries, Wages & Bonus
2819.00
2417.00
1748.00
1517.00
1814.00
     Contributions to EPF & Pension Funds
258.00
235.00
169.00
136.00
176.00
     Workmen and Staff Welfare Expenses
108.00
355.00
152.00
99.00
175.00
     Other Employees Cost
101.00
100.00
27.00
30.00
27.00
Other Operating & Servicing Cost
2988.00
2854.00
1856.00
1040.00
1460.00
     Linen & Room Supplies
     Catering Supplies
     Repairs and Maintenance
648.00
649.00
571.00
410.00
503.00
     Laundry & Washing Expenses
     Music,Banquets and Restaurants
     Other Operating Expenses
2341.00
2205.00
1284.00
630.00
957.00
Selling and Administration Expenses
4765.00
4266.00
3090.00
1831.00
1949.00
     Rent , Rates & Taxes
95.00
139.00
59.00
87.00
88.00
     Insurance
42.00
30.00
21.00
16.00
14.00
     Printing and stationery
     Professional and legal fees
202.00
200.00
149.00
120.00
131.00
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
     Advertisement & Sales Promotion
1324.00
1036.00
703.00
448.00
745.00
     Other Selling & administrative Expenses
3102.00
2861.00
2158.00
1160.00
972.00
Miscellaneous Expenses
565.00
604.00
728.00
523.00
1215.00
     Bad debts /advances written off
11.00
     Provision for doubtful debts
1.00
1.00
3.00
     Losson disposal of fixed assets(net)
64.00
81.00
82.00
140.00
47.00
     Losson foreign exchange fluctuations
7.00
5.00
1.00
0.00
1.00
     Losson sale of non-trade current investments
14.00
     Other Miscellaneous Expenses
480.00
519.00
645.00
379.00
1155.00
Less: Expenses Capitalised
Total Expenditure
20225.00
19041.00
13873.00
9391.00
13337.00
Operating Profit (Excl OI)
3693.00
3740.00
1892.00
469.00
2140.00
Other Income
185.00
203.00
277.00
443.00
130.00
     Interest Received
67.00
70.00
55.00
54.00
28.00
     Dividend Received
     Profit on sale of Fixed Assets
2.00
     Profits on sale of Investments
79.00
171.00
98.00
     Foreign Exchange Gains
     Provision Written Back
     Others
117.00
55.00
52.00
387.00
3.00
Operating Profit
3878.00
3944.00
2170.00
912.00
2270.00
Interest
1097.00
927.00
826.00
845.00
808.00
     InterestonDebenture / Bonds
     Interest on Term Loan
175.00
129.00
122.00
158.00
142.00
     Intereston Fixed deposits
     Bank Charges etc
9.00
6.00
5.00
5.00
2.00
     Other Interest
913.00
792.00
699.00
682.00
664.00
PBDT
2781.00
3016.00
1343.00
67.00
1462.00
Depreciation
1822.00
1522.00
1364.00
1396.00
1384.00
Profit Before Taxation & Exceptional Items
958.00
1495.00
-21.00
-1329.00
79.00
Exceptional Income / Expenses
42.00
-166.00
Profit Before Tax
958.00
1495.00
-21.00
-1287.00
-88.00
Provision for Tax
266.00
379.00
-4.00
-293.00
-14.00
     Current Income Tax
382.00
466.00
4.00
129.00
     Deferred Tax
-129.00
-87.00
-4.00
-297.00
-144.00
     Other taxes
13.00
0.00
-4.00
0.00
0.00
Profit After Tax
692.00
1116.00
-17.00
-994.00
-73.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
692.00
1116.00
-17.00
-994.00
-73.00
Adjustments to PAT
Profit Balance B/F
4178.00
3052.00
-107.00
885.00
969.00
Appropriations
4870.00
4168.00
-123.00
-109.00
895.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4870.00
4168.00
-123.00
-109.00
895.00
Equity Dividend %
173.00
173.00
Earnings Per Share
4.00
7.00
0.00
-6.00
0.00
Adjusted EPS
4.00
7.00
0.00
-6.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.