HEG LTD.

NSE : HEGBSE : 509631ISIN CODE : INE545A01024Industry : Electrodes & Welding EquipmentHouse : Bhilwara
BSE541.45-26.6 (-4.68 %)
PREV CLOSE ( ) 568.05
OPEN PRICE ( ) 569.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 144620
TODAY'S LOW / HIGH ( )538.45 575.00
52 WK LOW / HIGH ( )317.39 619.25
NSE541.55-26.3 (-4.63 %)
PREV CLOSE( ) 567.85
OPEN PRICE ( ) 572.40
BID PRICE (QTY) 541.55 (4)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2403489
TODAY'S LOW / HIGH( ) 538.20 576.00
52 WK LOW / HIGH ( )321 619.5
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
24014.30
24712.30
22023.20
12574.90
21490.20
     Sales
23541.40
23995.30
21533.90
12197.70
20841.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
472.90
717.10
489.30
377.20
649.10
Less: Excise Duty
Net Sales
23949.00
24672.40
22016.10
12562.30
21490.20
EXPENDITURE :
Increase/Decrease in Stock
592.00
-3970.80
-1109.00
3049.60
638.60
Raw Material Consumed
10930.00
13126.40
9404.20
5049.40
15581.30
     Opening Raw Materials
3830.30
2751.80
353.20
2344.80
2654.60
     Purchases Raw Materials
8733.80
14204.80
11802.90
3057.70
15271.50
     Closing Raw Materials
1634.20
3830.30
2751.80
353.20
2344.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3100.80
3159.00
2711.10
1393.80
1633.10
     Electricity & Power
3100.80
3159.00
2711.10
1393.80
1633.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
952.70
920.50
800.00
545.30
656.00
     Salaries, Wages & Bonus
856.50
836.30
733.00
476.90
559.30
     Contributions to EPF & Pension Funds
60.80
52.90
41.40
47.90
53.60
     Workmen and Staff Welfare Expenses
35.40
31.30
25.50
20.50
43.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2274.40
2488.90
2239.50
1485.80
1528.60
     Sub-contracted / Out sourced services
     Processing Charges
61.30
57.60
51.10
39.70
44.70
     Repairs and Maintenance
443.50
428.20
419.10
393.70
487.90
     Packing Material Consumed
186.40
166.90
176.60
140.70
128.90
     Other Mfg Exp
1583.30
1836.20
1592.70
911.70
867.20
General and Administration Expenses
307.80
293.30
226.80
185.90
262.00
     Rent , Rates & Taxes
19.10
15.40
12.50
12.30
17.00
     Insurance
154.80
136.40
120.90
110.70
88.60
     Printing and stationery
     Professional and legal fees
69.00
78.60
59.00
43.10
74.80
     Traveling and conveyance
44.80
45.00
20.90
8.20
41.00
     Other Administration
65.00
62.80
34.50
19.80
81.60
Selling and Distribution Expenses
1551.40
2131.10
1852.60
789.50
826.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
150.10
188.00
175.10
105.60
142.90
     Freight and Forwarding
1385.00
1896.20
1666.70
664.30
641.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
16.30
46.80
10.80
19.60
42.60
Miscellaneous Expenses
415.50
340.10
618.60
654.80
422.20
     Bad debts /advances written off
15.60
5.90
39.50
7.90
     Provision for doubtful debts
27.00
     Losson disposal of fixed assets(net)
3.40
28.10
59.40
8.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
388.50
321.10
584.60
555.90
405.60
Less: Expenses Capitalised
Total Expenditure
20124.70
18488.40
16743.90
13154.10
21548.50
Operating Profit (Excl OI)
3824.30
6183.90
5272.30
-591.80
-58.30
Other Income
1416.70
1091.40
795.50
1129.10
1437.60
     Interest Received
432.00
508.10
324.50
288.80
359.20
     Dividend Received
23.60
19.80
11.40
10.40
12.50
     Profit on sale of Fixed Assets
12.90
     Profits on sale of Investments
     Provision Written Back
550.00
52.90
25.20
103.40
45.50
     Foreign Exchange Gains
16.20
69.40
10.90
49.50
153.20
     Others
382.10
441.30
423.50
676.90
867.30
Operating Profit
5241.00
7275.30
6067.70
537.30
1379.30
Interest
357.40
260.10
74.90
113.70
365.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
357.40
260.10
74.90
113.70
365.10
PBDT
4883.70
7015.30
5992.80
423.60
1014.20
Depreciation
1746.50
1023.00
792.90
731.20
721.30
Profit Before Taxation & Exceptional Items
3137.10
5992.20
5200.00
-307.60
292.90
Exceptional Income / Expenses
Profit Before Tax
3953.80
6773.70
5604.60
-234.00
292.90
Provision for Tax
837.00
1449.60
1294.10
-54.60
-240.80
     Current Income Tax
756.40
1554.20
1299.60
     Deferred Tax
91.20
-92.90
-1.40
-56.60
-239.00
     Other taxes
-10.70
-11.60
-4.00
-54.60
-240.80
Profit After Tax
3116.80
5324.10
4310.40
-179.40
533.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
142.60
Other Consolidated Items
Consolidated Net Profit
3116.80
5324.10
4310.40
-179.40
676.30
Adjustments to PAT
Profit Balance B/F
41147.80
37474.70
33280.20
33459.60
36273.00
Appropriations
44264.60
42798.80
37590.60
33280.20
36949.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1637.90
1651.00
116.00
2524.80
Equity Dividend %
225.00
425.00
400.00
30.00
250.00
Earnings Per Share
81.00
138.00
112.00
-5.00
18.00
Adjusted EPS
16.00
28.00
22.00
-1.00
4.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.