NR AGARWAL INDUSTRIES LTD.

NSE : NRAILBSE : 516082ISIN CODE : INE740D01017Industry : Paper & Paper ProductsHouse : Private
BSE380.958.1 (+2.17 %)
PREV CLOSE ( ) 372.85
OPEN PRICE ( ) 370.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 278
TODAY'S LOW / HIGH ( )367.70 381.60
52 WK LOW / HIGH ( )316.55 543
NSE381.456.3 (+1.68 %)
PREV CLOSE( ) 375.15
OPEN PRICE ( ) 377.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9445
TODAY'S LOW / HIGH( ) 369.00 386.95
52 WK LOW / HIGH ( )318 548
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
12931.30
17660.70
16165.10
11456.40
14049.30
     Sales
12829.90
17445.70
16006.10
11282.60
13949.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
101.40
214.90
159.00
173.80
100.00
Less: Excise Duty
Net Sales
12931.30
17660.70
16165.10
11456.40
14049.30
EXPENDITURE :
Increase/Decrease in Stock
-28.80
-93.70
97.00
22.40
1.20
Raw Material Consumed
7225.50
11065.00
9998.80
6565.20
8097.50
     Opening Raw Materials
683.60
815.60
611.10
329.40
386.10
     Purchases Raw Materials
7490.40
10933.00
10203.40
6846.90
8040.70
     Closing Raw Materials
948.50
683.60
815.60
611.10
329.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1909.00
2527.50
2266.00
1466.60
1717.70
     Electricity & Power
1909.00
2527.50
2266.00
1466.60
1717.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
804.90
776.80
714.50
680.60
760.70
     Salaries, Wages & Bonus
736.80
723.10
658.50
631.30
710.50
     Contributions to EPF & Pension Funds
46.20
39.60
40.00
39.60
37.10
     Workmen and Staff Welfare Expenses
21.80
14.10
15.90
9.70
13.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
516.30
663.20
583.60
445.30
458.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
109.50
124.90
113.50
90.50
114.80
     Packing Material Consumed
     Other Mfg Exp
406.80
538.30
470.10
354.70
344.00
General and Administration Expenses
154.10
197.80
177.70
156.60
192.30
     Rent , Rates & Taxes
16.30
35.00
19.80
16.80
24.70
     Insurance
15.30
14.40
16.50
13.20
5.00
     Printing and stationery
     Professional and legal fees
30.00
17.00
20.30
16.90
25.30
     Traveling and conveyance
7.00
5.90
6.70
8.20
8.70
     Other Administration
92.50
131.40
121.10
109.80
137.30
Selling and Distribution Expenses
433.20
637.20
857.10
764.40
635.20
     Handling and Clearing Charges
247.30
251.30
276.60
250.30
257.40
     Other Selling Expenses
114.50
138.80
158.80
201.90
195.70
Miscellaneous Expenses
156.00
42.80
42.30
29.40
24.40
     Bad debts /advances written off
     Provision for doubtful debts
0.70
     Losson disposal of fixed assets(net)
26.80
11.90
10.30
0.10
1.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
129.20
30.90
32.00
28.60
23.20
Less: Expenses Capitalised
Total Expenditure
11170.20
15816.70
14737.00
10130.50
11887.70
Operating Profit (Excl OI)
1761.10
1844.00
1428.10
1325.90
2161.60
Other Income
94.70
129.40
114.30
83.60
121.80
     Interest Received
38.30
38.80
6.20
25.70
30.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
3.60
     Foreign Exchange Gains
44.00
74.30
96.20
50.20
76.10
     Others
12.40
12.80
11.90
7.60
15.10
Operating Profit
1855.90
1973.40
1542.40
1409.40
2283.40
Interest
105.40
137.90
252.30
303.10
358.80
     InterestonDebenture / Bonds
     Interest on Term Loan
63.00
136.00
188.10
     Intereston Fixed deposits
     Bank Charges etc
23.40
37.80
48.70
43.10
39.60
     Other Interest
82.10
100.10
140.60
123.90
131.20
PBDT
1750.40
1835.50
1290.10
1106.40
1924.60
Depreciation
374.10
358.10
344.00
330.20
315.10
Profit Before Taxation & Exceptional Items
1376.30
1477.40
946.10
776.20
1609.50
Exceptional Income / Expenses
Profit Before Tax
1376.30
1477.40
946.10
776.20
1609.50
Provision for Tax
121.70
484.40
335.90
203.90
442.00
     Current Income Tax
223.20
304.60
165.80
134.50
281.00
     Deferred Tax
-101.50
179.80
170.10
69.40
160.90
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1254.60
993.00
610.20
572.30
1167.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1254.60
993.00
610.20
572.30
1167.50
Adjustments to PAT
Profit Balance B/F
6086.60
5092.60
4498.10
3921.70
2855.00
Appropriations
7341.30
6085.60
5108.30
4494.00
4022.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.70
-1.00
15.70
-4.20
100.80
Equity Dividend %
10.00
Earnings Per Share
74.00
58.00
36.00
34.00
69.00
Adjusted EPS
74.00
58.00
36.00
34.00
69.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.