ADOR WELDING LTD.

NSE : ADORWELDBSE : 517041ISIN CODE : INE045A01017Industry : Electrodes & Welding EquipmentHouse : J B Advani
BSE1139.1027.1 (+2.44 %)
PREV CLOSE ( ) 1112.00
OPEN PRICE ( ) 1171.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 805
TODAY'S LOW / HIGH ( )1112.00 1171.95
52 WK LOW / HIGH ( )1107.05 1770
NSE1138.7525.6 (+2.3 %)
PREV CLOSE( ) 1113.15
OPEN PRICE ( ) 1107.00
BID PRICE (QTY) 1138.75 (16)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22647
TODAY'S LOW / HIGH( ) 1107.00 1149.00
52 WK LOW / HIGH ( )1107 1770
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
6614.80
4476.80
5263.60
5132.80
4653.00
     Sales
6564.60
4448.70
5226.00
5083.30
4591.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.40
8.70
15.40
26.80
47.90
     Revenue from property development
     Other Operational Income
44.80
19.40
22.20
22.70
13.20
Less: Excise Duty
69.70
Net Sales
6614.80
4476.80
5263.60
5132.80
4583.30
EXPENDITURE :
Increase/Decrease in Stock
-99.00
-118.90
-5.80
16.70
-13.30
Raw Material Consumed
4797.50
3356.70
3687.20
3605.50
3285.00
     Opening Raw Materials
204.40
319.00
218.50
224.10
125.70
     Purchases Raw Materials
4385.20
3147.40
3722.40
3502.70
3314.40
     Closing Raw Materials
377.10
204.40
319.00
218.50
224.10
     Other Direct Purchases / Brought in cost
585.00
94.70
65.30
97.20
69.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
145.50
103.70
113.30
101.20
90.70
     Electricity & Power
145.50
103.70
113.30
101.20
90.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
486.60
377.00
425.40
412.00
384.60
     Salaries, Wages & Bonus
408.60
320.90
348.60
344.80
320.50
     Contributions to EPF & Pension Funds
27.80
22.60
29.70
19.90
17.50
     Workmen and Staff Welfare Expenses
42.50
25.40
42.40
42.90
42.90
     Other Employees Cost
7.70
8.10
4.70
4.40
3.70
Other Manufacturing Expenses
229.00
165.30
184.20
182.70
162.70
     Sub-contracted / Out sourced services
     Processing Charges
73.20
51.70
57.80
49.90
     Repairs and Maintenance
17.50
12.40
13.60
13.00
7.40
     Packing Material Consumed
     Other Mfg Exp
138.30
101.20
112.80
119.80
155.30
General and Administration Expenses
186.40
130.20
149.10
160.70
156.70
     Rent , Rates & Taxes
31.30
6.30
10.90
21.90
19.60
     Insurance
4.20
4.40
5.00
4.60
2.50
     Printing and stationery
6.00
5.70
8.60
9.70
7.30
     Professional and legal fees
37.70
33.10
22.00
22.20
24.20
     Traveling and conveyance
46.70
28.30
70.40
67.80
68.90
     Other Administration
107.20
80.70
102.60
102.30
103.10
Selling and Distribution Expenses
166.30
92.60
121.90
94.20
85.00
     Advertisement & Sales Promotion
3.10
3.30
14.50
10.30
8.60
     Sales Commissions & Incentives
5.40
4.60
0.60
1.10
     Freight and Forwarding
141.00
68.70
82.50
62.80
56.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
16.80
16.00
24.90
20.50
19.20
Miscellaneous Expenses
98.00
151.70
165.40
105.60
82.80
     Bad debts /advances written off
2.40
75.70
3.60
2.90
2.90
     Provision for doubtful debts
10.60
7.20
57.60
20.50
0.30
     Losson disposal of fixed assets(net)
3.10
13.20
1.00
0.90
9.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
5.90
     Other Miscellaneous Expenses
81.90
55.60
97.30
81.30
69.70
Less: Expenses Capitalised
Total Expenditure
6010.30
4258.30
4840.70
4678.60
4234.20
Operating Profit (Excl OI)
604.50
218.50
422.90
454.20
349.10
Other Income
54.80
73.90
90.30
103.50
95.80
     Interest Received
8.60
6.10
9.90
16.10
9.90
     Dividend Received
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
0.20
1.70
     Provision Written Back
7.00
9.60
5.60
0.80
6.00
     Foreign Exchange Gains
10.00
19.60
33.00
16.30
32.40
     Others
29.20
38.60
41.60
68.60
47.30
Operating Profit
659.30
292.40
513.20
557.70
444.90
Interest
58.00
81.60
100.40
105.70
62.20
     InterestonDebenture / Bonds
     Interest on Term Loan
24.20
48.70
68.30
74.10
     Intereston Fixed deposits
     Bank Charges etc
20.80
17.50
19.10
20.20
61.40
     Other Interest
13.00
15.40
13.00
11.40
0.80
PBDT
601.30
210.80
412.80
452.00
382.70
Depreciation
109.00
111.70
107.50
96.80
101.70
Profit Before Taxation & Exceptional Items
492.30
99.10
305.30
355.20
281.00
Exceptional Income / Expenses
89.80
-239.70
Profit Before Tax
582.10
-140.60
305.30
355.20
281.00
Provision for Tax
130.50
-36.80
44.10
109.80
96.90
     Current Income Tax
147.30
13.90
98.90
102.00
88.00
     Deferred Tax
-16.80
-52.60
-42.00
7.50
6.60
     Other taxes
0.00
1.90
-12.80
0.30
2.30
Profit After Tax
451.60
-103.80
261.20
245.40
184.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
451.60
-103.80
261.20
245.40
184.10
Adjustments to PAT
Profit Balance B/F
750.20
877.10
867.70
895.80
812.90
Appropriations
1201.80
773.30
1128.90
1141.20
997.00
     General Reserves
28.30
23.90
18.60
18.70
     Proposed Equity Dividend
     Corporate dividend tax
18.20
     Other Appropriation
6.10
-5.20
121.30
81.60
82.50
Equity Dividend %
125.00
65.00
65.00
50.00
Earnings Per Share
33.00
-8.00
19.00
18.00
14.00
Adjusted EPS
33.00
-8.00
19.00
18.00
14.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.