WEBSOL ENERGY SYSTEM LTD.

NSE : WEBELSOLARBSE : 517498ISIN CODE : INE855C01015Industry : Electronics - ComponentsHouse : Private
BSE1727.1530.15 (+1.78 %)
PREV CLOSE ( ) 1697.00
OPEN PRICE ( ) 1699.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 113334
TODAY'S LOW / HIGH ( )1691.25 1774.95
52 WK LOW / HIGH ( )228.65 1774.95
NSE1728.2534.15 (+2.02 %)
PREV CLOSE( ) 1694.10
OPEN PRICE ( ) 1697.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1728.25 (1)
VOLUME 639989
TODAY'S LOW / HIGH( ) 1690.00 1774.90
52 WK LOW / HIGH ( )227.4 1774.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
258.60
172.20
2132.20
1536.00
1955.40
     Sales
258.60
172.20
2132.20
1504.60
1924.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
31.30
31.10
Less: Excise Duty
Net Sales
258.60
172.20
2132.20
1536.00
1955.40
EXPENDITURE :
Increase/Decrease in Stock
-26.80
-6.50
-33.40
14.70
125.00
Raw Material Consumed
161.00
97.80
1497.60
905.10
1399.50
     Opening Raw Materials
25.70
93.80
87.80
59.10
150.70
     Purchases Raw Materials
271.50
29.60
1503.60
933.80
1307.90
     Closing Raw Materials
136.20
25.70
93.80
87.80
59.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17.60
18.00
108.60
103.60
102.90
     Electricity & Power
17.60
18.00
108.60
103.60
102.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.90
67.90
104.40
90.20
94.50
     Salaries, Wages & Bonus
19.60
60.90
93.80
81.00
85.10
     Contributions to EPF & Pension Funds
1.30
4.70
7.00
6.40
7.10
     Workmen and Staff Welfare Expenses
1.00
2.40
3.60
2.70
2.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
29.90
40.90
124.70
26.00
70.80
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4.30
8.10
8.40
12.60
7.40
     Packing Material Consumed
     Other Mfg Exp
25.50
32.90
116.40
13.40
63.40
General and Administration Expenses
62.40
37.90
30.20
26.40
68.40
     Rent , Rates & Taxes
40.50
20.10
2.20
2.90
28.20
     Insurance
0.70
3.70
3.90
3.20
2.90
     Printing and stationery
0.10
0.20
0.70
0.50
1.10
     Professional and legal fees
16.50
7.30
11.70
7.50
21.80
     Traveling and conveyance
2.40
1.70
7.20
8.20
9.80
     Other Administration
4.50
6.60
11.60
12.30
14.30
Selling and Distribution Expenses
2.40
1.90
3.90
15.60
46.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
63.90
42.40
31.90
16.80
20.20
     Bad debts /advances written off
     Provision for doubtful debts
0.10
14.00
23.80
7.40
0.50
     Losson disposal of fixed assets(net)
60.40
0.10
     Losson foreign exchange fluctuations
7.00
2.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.30
21.40
8.10
9.30
17.40
Less: Expenses Capitalised
Total Expenditure
332.30
300.30
1867.90
1198.30
1927.40
Operating Profit (Excl OI)
-73.70
-128.00
264.40
337.70
28.00
Other Income
9.60
30.10
45.90
43.10
109.00
     Interest Received
28.00
22.30
24.20
24.80
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
8.30
2.00
6.60
1.30
46.60
     Foreign Exchange Gains
1.00
16.10
4.80
     Others
0.20
0.00
0.90
12.90
37.60
Operating Profit
-64.10
-97.90
310.30
380.80
137.00
Interest
49.10
39.00
30.70
91.00
62.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.50
4.80
2.00
48.10
10.70
     Other Interest
46.60
34.10
28.70
42.90
51.80
PBDT
-113.20
-136.90
279.60
289.80
74.50
Depreciation
360.20
153.40
153.30
153.60
154.70
Profit Before Taxation & Exceptional Items
-473.40
-290.40
126.20
136.20
-80.20
Exceptional Income / Expenses
-1053.40
-25.00
12.20
556.30
-72.60
Profit Before Tax
-1526.80
-315.40
138.40
692.50
-152.80
Provision for Tax
-317.20
-78.50
41.70
198.60
-193.90
     Current Income Tax
0.00
     Deferred Tax
-317.20
-78.50
41.70
198.60
-193.90
     Other taxes
-317.20
-78.50
41.70
198.60
0.00
Profit After Tax
-1209.60
-236.90
96.70
493.90
41.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1209.60
-236.90
96.70
493.90
41.10
Adjustments to PAT
Profit Balance B/F
-2411.80
-2175.80
-2093.00
-2772.90
-2777.90
Appropriations
-3621.50
-2412.70
-1996.30
-2279.00
-2736.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.50
-0.80
179.50
-1.60
36.10
Equity Dividend %
Earnings Per Share
-29.00
-6.00
3.00
16.00
1.00
Adjusted EPS
-29.00
-6.00
3.00
16.00
1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.