SIMRAN FARMS LTD.

NSE : NABSE : 519566ISIN CODE : INE354D01017Industry : AgricultureHouse : Private
BSE173.000.35 (+0.2 %)
PREV CLOSE ( ) 172.65
OPEN PRICE ( ) 178.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2459
TODAY'S LOW / HIGH ( )171.05 178.95
52 WK LOW / HIGH ( ) 111269.65
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
4864.20
3669.60
3937.00
3220.80
2811.20
     Sales
4864.20
3669.60
3937.00
3220.80
2811.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
4864.20
3669.60
3937.00
3220.80
2811.20
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
3961.70
2928.20
3189.00
2400.80
2489.30
     Opening Raw Materials
712.50
500.10
383.00
388.80
475.30
     Purchases Raw Materials
4084.00
3140.70
3306.10
2395.00
2402.80
     Closing Raw Materials
834.80
712.50
500.10
383.00
388.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
35.60
33.40
31.40
34.10
30.90
     Electricity & Power
31.40
27.40
26.70
26.20
23.30
     Oil, Fuel & Natural gas
4.20
6.00
4.70
5.10
4.10
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
2.70
3.60
Employee Cost
159.50
131.90
123.80
114.80
120.10
     Salaries, Wages & Bonus
147.30
122.40
114.40
105.60
110.50
     Contributions to EPF & Pension Funds
9.00
7.00
7.00
6.70
7.30
     Workmen and Staff Welfare Expenses
0.60
0.30
0.30
0.30
0.50
     Other Employees Cost
2.60
2.20
2.00
2.30
1.90
Other Manufacturing Expenses
459.30
321.40
290.30
263.30
290.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
39.30
31.10
38.40
29.50
23.60
     Other Mfg Exp
420.00
290.20
251.90
233.80
266.90
General and Administration Expenses
71.80
65.30
66.90
58.40
55.00
     Rent , Rates & Taxes
20.00
20.20
20.50
20.20
7.70
     Insurance
     Printing and stationery
     Professional and legal fees
2.40
2.20
2.40
1.60
2.20
     Traveling and conveyance
19.60
15.70
16.40
12.50
18.00
     Other Administration
49.40
42.90
44.00
36.50
45.10
Selling and Distribution Expenses
155.70
120.40
123.00
97.00
85.80
     Advertisement & Sales Promotion
0.70
0.70
1.00
0.70
1.20
     Sales Commissions & Incentives
     Freight and Forwarding
155.00
119.70
122.00
96.40
84.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.10
0.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.90
Less: Expenses Capitalised
Total Expenditure
4843.60
3600.60
3824.40
2968.40
3072.50
Operating Profit (Excl OI)
20.70
69.00
112.60
252.50
-261.30
Other Income
22.60
3.10
1.50
3.50
2.60
     Interest Received
0.10
0.10
1.40
0.80
0.60
     Dividend Received
     Profit on sale of Fixed Assets
0.30
0.30
0.30
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
22.50
2.60
0.10
2.40
1.80
Operating Profit
43.30
72.10
114.00
256.00
-258.70
Interest
19.00
20.80
19.30
17.70
12.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.30
4.10
2.80
5.20
3.00
     Other Interest
17.60
16.60
16.50
12.50
9.00
PBDT
24.30
51.30
94.70
238.30
-270.60
Depreciation
18.00
20.30
21.50
21.60
21.60
Profit Before Taxation & Exceptional Items
6.30
31.00
73.20
216.70
-292.20
Exceptional Income / Expenses
3.90
26.70
0.20
Profit Before Tax
6.30
34.90
99.90
216.90
-292.20
Provision for Tax
2.30
-1.10
-2.90
90.90
-77.20
     Current Income Tax
1.60
10.00
12.50
34.40
0.20
     Deferred Tax
0.00
-11.40
-15.80
56.40
-77.30
     Other taxes
0.70
0.30
0.30
0.00
0.00
Profit After Tax
4.00
36.00
102.80
126.00
-215.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.20
-0.20
0.10
-0.20
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3.80
35.80
102.90
125.80
-215.10
Adjustments to PAT
Profit Balance B/F
232.90
197.10
94.20
-31.60
183.50
Appropriations
236.70
232.90
197.10
94.20
-31.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
1.00
9.00
27.00
33.00
-57.00
Adjusted EPS
1.00
9.00
27.00
33.00
-57.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.