SWARNSARITA JEWELS INDIA LTD.

NSE : NABSE : 526365ISIN CODE : INE967A01012Industry : Diamond & JewelleryHouse : Private
BSE30.660.5 (+1.66 %)
PREV CLOSE ( ) 30.16
OPEN PRICE ( ) 31.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4295
TODAY'S LOW / HIGH ( )30.55 31.85
52 WK LOW / HIGH ( ) 23.5648.3
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7613.70
7696.90
8399.00
8416.30
5756.70
     Sales
7570.10
7668.20
8220.70
8232.30
5674.20
     Job Work/ Contract Receipts
37.10
22.30
172.50
179.60
79.80
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
6.50
6.40
5.90
4.40
2.70
Less: Excise Duty
Net Sales
7613.70
7696.90
8399.00
8416.30
5756.70
EXPENDITURE :
Increase/Decrease in Stock
-111.50
30.80
-225.70
-306.30
183.70
Raw Material Consumed
7456.20
7414.00
8392.20
8531.70
5389.90
     Opening Raw Materials
214.20
196.70
274.30
491.10
464.70
     Purchases Raw Materials
7341.00
7431.40
8314.60
8314.90
5416.30
     Closing Raw Materials
99.00
214.20
196.70
274.30
491.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.50
0.40
0.40
0.30
0.20
     Electricity & Power
0.50
0.40
0.30
0.30
0.20
     Oil, Fuel & Natural gas
0.00
0.00
0.10
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
41.30
40.30
27.50
34.70
24.70
     Salaries, Wages & Bonus
38.20
37.40
25.60
32.10
22.30
     Contributions to EPF & Pension Funds
0.80
0.30
0.40
0.40
0.10
     Workmen and Staff Welfare Expenses
1.00
1.30
0.60
1.10
0.70
     Other Employees Cost
1.30
1.30
0.90
1.10
1.60
Other Manufacturing Expenses
0.20
0.30
0.30
0.20
0.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
0.20
0.30
0.30
0.20
0.20
General and Administration Expenses
48.20
49.90
44.30
29.80
27.20
     Rent , Rates & Taxes
2.10
4.10
3.80
3.60
4.90
     Insurance
1.00
1.00
0.80
0.50
0.60
     Printing and stationery
0.60
0.70
0.40
0.30
0.10
     Professional and legal fees
10.00
9.70
7.90
6.60
4.50
     Traveling and conveyance
3.90
4.20
3.20
0.70
0.70
     Other Administration
34.60
34.50
31.50
18.80
17.10
Selling and Distribution Expenses
16.50
19.10
24.90
19.60
6.10
     Advertisement & Sales Promotion
5.20
10.00
10.30
3.20
0.20
     Sales Commissions & Incentives
     Freight and Forwarding
3.90
3.90
3.50
2.50
1.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.40
5.20
11.10
13.90
4.60
Miscellaneous Expenses
9.50
2.20
1.50
6.10
18.40
     Bad debts /advances written off
2.80
8.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
5.20
1.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
4.10
     Other Miscellaneous Expenses
1.50
2.20
1.50
4.50
5.60
Less: Expenses Capitalised
Total Expenditure
7461.00
7557.10
8265.50
8316.00
5650.50
Operating Profit (Excl OI)
152.70
139.90
133.60
100.30
106.20
Other Income
10.50
15.80
31.60
75.30
41.20
     Interest Received
8.50
10.70
16.70
18.80
18.90
     Dividend Received
     Profit on sale of Fixed Assets
1.60
13.90
0.60
     Profits on sale of Investments
0.00
0.00
0.00
0.00
0.30
     Provision Written Back
0.50
     Foreign Exchange Gains
0.00
3.30
12.40
40.00
19.80
     Others
1.90
1.80
0.90
2.10
1.60
Operating Profit
163.20
155.70
165.10
175.70
147.40
Interest
68.60
86.30
78.20
69.80
64.00
     InterestonDebenture / Bonds
     Interest on Term Loan
68.40
85.90
77.80
69.10
63.40
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.20
0.40
0.40
0.70
0.60
PBDT
94.60
69.40
86.90
105.90
83.30
Depreciation
3.90
3.20
2.80
2.80
4.20
Profit Before Taxation & Exceptional Items
90.80
66.10
84.10
103.10
79.20
Exceptional Income / Expenses
Profit Before Tax
90.80
66.10
84.10
103.10
79.20
Provision for Tax
37.70
18.20
21.20
28.10
24.40
     Current Income Tax
32.20
17.40
21.00
29.30
23.20
     Deferred Tax
-3.60
0.80
0.20
0.10
1.20
     Other taxes
9.20
0.00
0.00
-1.30
0.00
Profit After Tax
53.00
47.90
62.90
75.00
54.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
53.00
47.90
62.90
75.00
54.80
Adjustments to PAT
Profit Balance B/F
865.10
817.20
754.30
679.30
624.50
Appropriations
918.10
865.10
817.20
754.30
679.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
3.00
2.00
3.00
4.00
3.00
Adjusted EPS
3.00
2.00
3.00
4.00
3.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.