KOTHARI PRODUCTS LTD.

NSE : KOTHARIPROBSE : 530299ISIN CODE : INE823A01017Industry : TradingHouse : Kothari
BSE205.5534.25 (+19.99 %)
PREV CLOSE ( ) 171.30
OPEN PRICE ( ) 181.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 149942
TODAY'S LOW / HIGH ( )181.45 205.55
52 WK LOW / HIGH ( )111.15 227.35
NSE205.0634.17 (+20 %)
PREV CLOSE( ) 170.89
OPEN PRICE ( ) 173.45
BID PRICE (QTY) 205.06 (83963)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1166697
TODAY'S LOW / HIGH( ) 173.00 205.06
52 WK LOW / HIGH ( )111 227.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
9923.70
13869.70
33968.50
31170.50
41132.50
     Sales
9921.20
13867.90
33966.60
31168.60
41046.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
85.00
     Other Operational Income
2.50
1.80
1.90
1.90
1.00
Less: Excise Duty
Net Sales
9923.70
13869.70
33968.50
31170.50
41132.50
EXPENDITURE :
Increase/Decrease in Stock
13.70
3.50
-53.20
56.20
105.80
Raw Material Consumed
9765.40
13658.40
33693.40
30821.10
40700.10
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
9765.40
13658.40
33693.40
30821.10
40700.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.10
3.10
3.60
5.40
6.20
     Electricity & Power
3.10
3.10
3.60
5.40
6.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
53.40
53.70
51.80
47.50
57.80
     Salaries, Wages & Bonus
51.00
50.10
48.60
44.50
46.10
     Contributions to EPF & Pension Funds
1.20
1.30
1.70
1.70
2.20
     Workmen and Staff Welfare Expenses
0.80
1.80
1.20
1.00
9.20
     Other Employees Cost
0.40
0.50
0.30
0.30
0.30
Other Manufacturing Expenses
10.10
13.30
9.50
12.90
16.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
10.10
13.30
9.50
12.90
16.60
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
60.80
71.00
51.20
55.50
74.90
     Rent , Rates & Taxes
11.00
12.30
13.70
16.70
21.70
     Insurance
1.60
3.80
3.10
4.70
6.00
     Printing and stationery
     Professional and legal fees
23.90
23.80
18.40
22.30
20.40
     Traveling and conveyance
16.70
23.40
8.00
3.50
18.40
     Other Administration
24.30
31.10
16.00
11.80
26.80
Selling and Distribution Expenses
19.80
0.30
0.40
0.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
19.80
0.00
0.30
0.40
0.10
Miscellaneous Expenses
32.10
269.90
138.20
879.90
790.30
     Bad debts /advances written off
0.50
218.30
338.20
     Provision for doubtful debts
7.20
43.80
84.00
111.40
     Losson disposal of fixed assets(net)
6.40
2.10
20.50
     Losson foreign exchange fluctuations
470.50
     Losson sale of non-trade current investments
-0.70
23.40
21.60
     Other Miscellaneous Expenses
24.40
220.40
28.70
79.70
410.00
Less: Expenses Capitalised
Total Expenditure
9958.40
14072.90
33894.80
31878.90
41751.80
Operating Profit (Excl OI)
-34.70
-203.20
73.70
-708.40
-619.30
Other Income
316.80
430.20
458.40
757.70
1705.60
     Interest Received
92.20
155.10
89.90
115.50
150.30
     Dividend Received
0.30
0.20
39.70
0.40
1.50
     Profit on sale of Fixed Assets
39.20
2.60
     Profits on sale of Investments
4.60
425.30
5.60
     Provision Written Back
62.80
21.20
348.20
     Foreign Exchange Gains
7.10
150.20
231.50
1126.40
     Others
110.60
103.50
97.30
213.90
73.60
Operating Profit
282.10
227.00
532.10
49.30
1086.30
Interest
61.40
129.00
318.60
433.90
501.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.10
22.50
44.40
53.40
58.00
     Other Interest
54.30
106.50
274.20
380.50
443.60
PBDT
220.70
98.00
213.50
-384.60
584.70
Depreciation
19.00
23.90
27.60
30.00
31.90
Profit Before Taxation & Exceptional Items
201.70
74.10
185.90
-414.60
552.80
Exceptional Income / Expenses
Profit Before Tax
334.00
93.30
192.80
-540.00
552.80
Provision for Tax
9.10
41.40
46.00
23.10
200.60
     Current Income Tax
9.30
29.80
43.50
1.60
63.60
     Deferred Tax
3.20
-14.70
-11.80
23.40
129.60
     Other taxes
-3.40
26.30
14.30
-1.90
7.40
Profit After Tax
324.90
51.90
146.80
-563.10
352.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-4.80
Other Consolidated Items
-0.90
318.00
Consolidated Net Profit
324.00
369.90
146.80
-563.10
347.40
Adjustments to PAT
Profit Balance B/F
6319.50
5598.50
5230.00
5709.80
6374.70
Appropriations
6643.50
5968.40
5376.80
5146.70
6722.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-146.30
-351.10
-221.70
-83.30
36.00
Equity Dividend %
Earnings Per Share
11.00
12.00
5.00
-19.00
12.00
Adjusted EPS
11.00
12.00
5.00
-19.00
12.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.