NUCLEUS SOFTWARE EXPORTS LTD.

NSE : NUCLEUSBSE : 531209ISIN CODE : INE096B01018Industry : IT - SoftwareHouse : Private
BSE941.4063.85 (+7.28 %)
PREV CLOSE ( ) 877.55
OPEN PRICE ( ) 886.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25366
TODAY'S LOW / HIGH ( )884.40 997.95
52 WK LOW / HIGH ( )723.85 1644.95
NSE944.3066.7 (+7.6 %)
PREV CLOSE( ) 877.60
OPEN PRICE ( ) 877.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 944.30 (29)
VOLUME 752130
TODAY'S LOW / HIGH( ) 877.60 999.00
52 WK LOW / HIGH ( )725 1645
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
8264.50
6344.60
4971.90
5135.30
5208.30
     Software Services & Operating Revenues
8264.50
6344.60
4971.90
5135.30
5208.30
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
8264.50
6344.60
4971.90
5135.30
5208.30
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
34.40
29.90
27.20
27.80
45.20
     Electricity & Power
34.40
29.90
27.20
27.80
45.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4910.60
3939.90
3940.90
3305.50
3222.90
     Salaries, Wages & Bonus
4497.20
3595.20
3655.50
3044.30
2944.10
     Contributions to EPF & Pension Funds
276.30
225.80
185.60
160.80
158.30
     Wheeling & Transmission Charges recoverable
74.70
59.30
54.70
60.50
85.60
     Other Employees Cost
62.40
59.60
45.10
39.90
34.90
Cost of Software developments
400.80
306.20
233.50
167.90
193.60
     Software Purchase
3.80
6.30
10.30
6.20
16.30
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
397.00
299.90
223.20
161.70
177.30
Operating Expenses
89.70
90.30
74.70
59.70
110.40
     Repairs and Maintenance
46.60
44.80
42.20
49.70
64.80
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
43.10
45.50
32.50
10.00
45.60
General and Administration Expenses
478.20
325.70
240.60
239.40
542.10
     Rates & Taxes
4.20
2.20
12.30
3.70
2.00
     Insurance
13.60
15.20
4.80
4.90
5.40
     Printing and stationery
     Professional and legal fees
162.10
134.70
149.70
145.20
180.90
     Other Administration
276.50
160.60
59.50
60.70
322.90
Selling and Marketing Expenses
36.70
21.30
15.40
9.40
41.90
     Advertisement & Sales Promotion
27.70
14.30
10.70
11.70
21.70
     Commission, Brokerage & Discounts
9.00
7.00
4.70
-2.30
20.20
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
110.10
63.60
69.30
66.00
110.10
     Bad debts /advances written off
     Provision for doubtful debts
12.50
4.60
8.20
67.10
     Losson disposal of fixed assets(net)
1.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.10
     Other Miscellaneous Expenses
97.60
59.00
61.10
64.90
42.90
Less: Expenses Capitalised
Total Expenditure
6060.50
4776.90
4601.60
3875.70
4266.20
Operating Profit (Excl OI)
2204.00
1567.70
370.30
1259.60
942.10
Other Income
509.00
340.60
346.60
429.40
372.40
     Interest Received
155.20
73.50
98.00
136.70
165.00
     Dividend Received
4.40
5.00
13.80
2.60
102.00
     Profit on sale of Fixed Assets
6.70
3.60
1.20
0.60
     Profits on sale of Investments
3.00
193.00
55.00
     Provision Written Back
33.80
     Foreign Exchange Gains
2.80
37.80
12.90
6.60
27.10
     Others
339.90
220.70
217.70
56.70
22.70
Operating Profit
2713.00
1908.30
716.90
1689.00
1314.50
Interest
9.50
10.20
8.10
12.20
11.20
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.10
4.20
3.70
4.10
4.40
     Other Interest
5.40
6.00
4.40
8.10
6.80
PBDT
2703.50
1898.10
708.80
1676.80
1303.30
Depreciation
145.50
187.30
153.80
138.70
135.50
Profit Before Taxation & Exceptional Items
2558.00
1710.80
555.00
1538.10
1167.80
Exceptional Income / Expenses
Profit Before Tax
2558.00
1710.80
555.00
1538.10
1167.80
Provision for Tax
642.00
432.90
145.90
358.60
277.90
     Current Income Tax
575.00
422.10
133.00
293.70
237.60
     Deferred Tax
67.00
10.80
12.90
64.90
40.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1916.00
1277.90
409.10
1179.50
889.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1916.00
1277.90
409.10
1179.50
889.90
Adjustments to PAT
Profit Balance B/F
5680.70
4559.80
6242.80
5165.10
4576.20
Appropriations
7596.70
5837.70
6651.90
6344.60
5466.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
30.50
     Other Appropriation
7596.70
5837.70
6651.90
6344.60
5435.60
Equity Dividend %
125.00
100.00
70.00
90.00
90.00
Earnings Per Share
72.00
48.00
15.00
41.00
31.00
Adjusted EPS
72.00
48.00
15.00
41.00
31.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.