APTECH LTD.

NSE : APTECHTBSE : 532475ISIN CODE : INE266F01018Industry : IT - EducationHouse : Aptech
BSE125.701.05 (+0.84 %)
PREV CLOSE ( ) 124.65
OPEN PRICE ( ) 124.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16157
TODAY'S LOW / HIGH ( )122.95 128.45
52 WK LOW / HIGH ( )106.2 264.7
NSE125.531.04 (+0.84 %)
PREV CLOSE( ) 124.49
OPEN PRICE ( ) 124.79
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 125.53 (301)
VOLUME 164509
TODAY'S LOW / HIGH( ) 122.48 128.48
52 WK LOW / HIGH ( )107 264.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
4368.10
4569.20
2261.00
1180.80
1581.50
     Software Services & Operating Revenues
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
4368.10
4569.20
2261.00
1180.80
     Other Operational Income
0.00
0.00
0.00
0.00
1581.50
Less: Excise Duty
Operating Income (Net)
4368.10
4569.20
2261.00
1180.80
1581.50
EXPENDITURE :
Stock Adjustments
-0.40
0.70
4.00
2.70
-2.40
Raw Material Consumed
19.20
18.20
10.20
7.40
34.80
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
19.20
18.20
10.20
7.40
34.80
     Others raw material cost
38.40
36.30
20.40
14.90
69.60
Power & Fuel Cost
9.90
7.40
6.00
5.70
10.90
     Electricity & Power
9.90
7.40
6.00
5.70
10.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
735.90
674.40
486.70
442.80
433.40
     Salaries, Wages & Bonus
677.00
621.70
446.10
403.30
346.00
     Contributions to EPF & Pension Funds
25.20
24.00
21.10
21.40
18.80
     Wheeling & Transmission Charges recoverable
7.80
6.40
5.80
5.70
11.30
     Other Employees Cost
25.90
22.30
13.70
12.40
57.40
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
41.70
35.40
36.50
33.80
35.90
     Repairs and Maintenance
14.00
12.40
11.10
7.50
12.20
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
27.70
23.00
25.40
26.30
23.70
General and Administration Expenses
2878.00
2706.70
1092.80
412.80
360.10
     Rates & Taxes
2.70
1.90
1.80
1.90
1.90
     Insurance
2.40
2.40
1.90
2.00
1.80
     Printing and stationery
3.40
2.60
0.70
1.10
2.80
     Professional and legal fees
49.40
60.50
40.60
37.10
164.30
     Other Administration
2792.80
2602.70
1008.60
350.90
143.30
Selling and Marketing Expenses
203.50
205.20
117.00
65.70
270.00
     Advertisement & Sales Promotion
194.80
198.60
108.40
61.50
265.60
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
8.70
6.60
8.60
4.20
4.40
Miscellaneous Expenses
66.40
249.40
131.50
71.90
73.30
     Bad debts /advances written off
5.80
92.10
37.80
17.50
34.00
     Provision for doubtful debts
37.70
135.10
73.70
39.60
15.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
3.00
7.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
22.90
22.30
20.00
11.90
16.50
Less: Expenses Capitalised
Total Expenditure
3954.10
3897.40
1884.70
1043.00
1215.90
Operating Profit (Excl OI)
413.90
671.70
376.30
137.80
365.60
Other Income
164.50
223.80
144.60
93.10
51.90
     Interest Received
99.40
41.60
28.00
42.10
33.90
     Dividend Received
15.00
15.30
16.50
18.30
14.30
     Profit on sale of Fixed Assets
0.40
0.10
0.20
0.10
     Profits on sale of Investments
     Provision Written Back
43.80
150.90
81.10
32.50
3.30
     Foreign Exchange Gains
1.60
10.00
1.40
     Others
4.30
5.80
17.30
0.10
0.40
Operating Profit
578.40
895.50
520.90
230.80
417.40
Interest
20.10
7.90
3.70
18.40
10.30
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.30
6.50
2.20
1.80
2.30
     Other Interest
13.80
1.40
1.50
16.50
8.00
PBDT
558.30
887.60
517.20
212.50
407.20
Depreciation
83.60
65.00
83.00
124.70
88.30
Profit Before Taxation & Exceptional Items
474.70
822.60
434.20
87.80
318.80
Exceptional Income / Expenses
-71.00
Profit Before Tax
403.60
822.60
434.20
87.80
318.80
Provision for Tax
113.20
145.70
-60.10
-34.80
75.20
     Current Income Tax
124.10
241.50
125.80
33.80
83.30
     Deferred Tax
-10.90
-95.80
-153.40
-68.60
-8.20
     Other taxes
0.00
0.00
-32.60
0.00
0.00
Profit After Tax
290.40
676.90
494.40
122.60
243.70
Extra items
0.00
0.00
0.00
0.00
-108.60
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
290.40
676.90
494.40
122.60
135.10
Adjustments to PAT
Profit Balance B/F
1809.50
1348.30
947.50
826.00
1088.80
Appropriations
2100.00
2025.20
1441.90
948.50
1223.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
65.90
     Other Appropriation
2100.00
2025.20
1441.90
948.50
1157.90
Equity Dividend %
45.00
60.00
50.00
23.00
80.00
Earnings Per Share
5.00
16.00
12.00
3.00
3.00
Adjusted EPS
5.00
12.00
9.00
2.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.