HILTON METAL FORGING LTD.

NSE : HILTONBSE : 532847ISIN CODE : INE788H01017Industry : ForgingsHouse : Private
BSE97.32-3.59 (-3.56 %)
PREV CLOSE ( ) 100.91
OPEN PRICE ( ) 102.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15685
TODAY'S LOW / HIGH ( )95.50 105.00
52 WK LOW / HIGH ( )76.02 164.1
NSE97.50-2.98 (-2.97 %)
PREV CLOSE( ) 100.48
OPEN PRICE ( ) 100.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 97.50 (100)
VOLUME 212916
TODAY'S LOW / HIGH( ) 95.50 103.03
52 WK LOW / HIGH ( )75.51 164.35
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1380.70
1048.30
841.40
475.20
1029.90
     Sales
1379.40
1046.40
837.70
472.20
1002.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.30
1.90
3.70
3.00
27.20
Less: Excise Duty
Net Sales
1380.70
1048.30
841.40
475.20
1029.90
EXPENDITURE :
Increase/Decrease in Stock
-111.20
-86.10
-83.00
40.40
-28.90
Raw Material Consumed
1221.50
878.60
763.60
487.20
734.10
     Opening Raw Materials
342.20
264.10
257.90
328.00
334.30
     Purchases Raw Materials
1238.40
956.70
769.70
417.10
727.80
     Closing Raw Materials
359.00
342.20
264.10
257.90
328.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
44.00
40.70
32.40
31.10
47.60
     Electricity & Power
43.70
40.20
32.00
30.60
47.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.30
0.40
0.40
0.50
0.60
Employee Cost
31.50
29.90
34.30
35.90
69.50
     Salaries, Wages & Bonus
28.70
28.30
31.60
31.10
65.10
     Contributions to EPF & Pension Funds
2.30
1.30
2.00
1.40
3.10
     Workmen and Staff Welfare Expenses
0.50
0.30
0.70
3.40
1.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5.00
7.10
3.90
6.50
10.90
     Sub-contracted / Out sourced services
0.70
2.80
2.70
     Processing Charges
2.60
2.50
     Repairs and Maintenance
1.80
3.70
2.60
1.90
4.70
     Packing Material Consumed
0.60
0.90
0.50
1.80
3.50
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
38.80
31.30
26.40
30.20
43.00
     Rent , Rates & Taxes
2.30
1.60
1.30
1.50
2.50
     Insurance
     Printing and stationery
0.10
0.10
0.10
0.00
0.10
     Professional and legal fees
10.70
5.30
5.70
6.50
6.50
     Traveling and conveyance
3.00
1.60
2.90
2.90
5.50
     Other Administration
25.70
24.30
19.30
22.10
33.80
Selling and Distribution Expenses
3.90
4.90
8.70
16.00
78.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1233.40
906.40
786.20
647.40
955.10
Operating Profit (Excl OI)
147.30
141.90
55.20
-172.20
74.80
Other Income
18.20
5.60
0.50
1.80
2.20
     Interest Received
11.40
1.40
0.50
0.70
0.80
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
6.70
4.20
0.00
1.10
1.40
Operating Profit
165.40
147.60
55.70
-170.40
77.00
Interest
64.80
53.60
41.80
39.40
34.10
     InterestonDebenture / Bonds
     Interest on Term Loan
51.30
50.80
37.20
32.20
30.60
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
13.50
2.80
4.60
7.20
3.40
PBDT
100.60
94.00
13.90
-209.80
43.00
Depreciation
22.00
23.60
25.40
25.20
25.90
Profit Before Taxation & Exceptional Items
78.70
70.30
-11.60
-235.00
17.10
Exceptional Income / Expenses
-13.40
Profit Before Tax
78.70
70.30
-25.00
-235.00
17.10
Provision for Tax
11.80
11.70
-42.60
-39.30
1.60
     Current Income Tax
13.10
2.90
     Deferred Tax
11.80
11.70
-42.60
-39.30
0.50
     Other taxes
-13.10
11.70
-42.60
-39.30
-1.80
Profit After Tax
66.90
58.60
17.60
-195.70
15.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
66.90
58.60
17.60
-195.70
15.50
Adjustments to PAT
Profit Balance B/F
-8.50
-67.10
-84.70
111.00
95.50
Appropriations
58.30
-8.50
-67.10
-84.70
111.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
3.00
3.00
1.00
-16.00
1.00
Adjusted EPS
3.00
3.00
1.00
-15.00
1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.