BGR ENERGY SYSTEMS LTD.

NSE : BGRENERGYBSE : 532930ISIN CODE : INE661I01014Industry : Engineering - ConstructionHouse : BGR Energy
BSE85.284.06 (+5 %)
PREV CLOSE ( ) 81.22
OPEN PRICE ( ) 85.28
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 155129
TODAY'S LOW / HIGH ( )85.28 85.28
52 WK LOW / HIGH ( )33.1 119.48
NSE85.164.05 (+4.99 %)
PREV CLOSE( ) 81.11
OPEN PRICE ( ) 85.16
BID PRICE (QTY) 85.16 (554815)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 232676
TODAY'S LOW / HIGH( ) 85.16 85.16
52 WK LOW / HIGH ( )33.1 119.5
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
10123.60
8062.70
12207.00
11397.20
26919.70
     Sales
2015.70
1924.70
1889.20
1962.30
3816.60
     Job Work/ Contract Receipts
7970.40
5976.00
10135.30
9168.50
22807.50
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
137.50
162.00
182.50
266.40
295.60
Less: Excise Duty
Net Sales
10123.60
8062.70
12207.00
11397.20
26919.70
EXPENDITURE :
Increase/Decrease in Stock
11.80
-9.90
-1.70
2.00
Raw Material Consumed
8431.40
5608.50
7608.40
6760.40
16405.90
     Opening Raw Materials
423.80
373.40
469.20
437.10
369.50
     Purchases Raw Materials
8441.20
5658.90
7512.60
6792.50
16473.50
     Closing Raw Materials
433.60
423.80
373.40
469.20
437.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.90
27.90
27.00
28.30
40.90
     Electricity & Power
20.90
27.90
27.00
28.30
40.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1153.10
1281.20
1356.10
1410.80
2005.20
     Salaries, Wages & Bonus
993.50
1162.30
1212.30
1279.70
1814.90
     Contributions to EPF & Pension Funds
38.80
42.00
43.70
48.50
57.50
     Workmen and Staff Welfare Expenses
60.40
61.40
71.50
38.50
104.00
     Other Employees Cost
60.40
15.50
28.60
44.10
28.80
Other Manufacturing Expenses
977.00
1313.40
1417.40
2596.60
5147.80
     Sub-contracted / Out sourced services
805.00
1220.20
1327.10
2502.00
5041.00
     Processing Charges
     Repairs and Maintenance
75.30
93.20
90.30
94.60
106.80
     Packing Material Consumed
     Other Mfg Exp
96.70
0.00
0.00
0.00
0.00
General and Administration Expenses
584.90
489.60
371.20
416.20
407.20
     Rent , Rates & Taxes
121.80
73.50
61.30
70.70
67.50
     Insurance
168.50
148.60
88.40
76.70
97.30
     Printing and stationery
     Professional and legal fees
179.50
140.10
151.30
149.10
58.10
     Traveling and conveyance
77.10
91.40
26.30
75.40
138.00
     Other Administration
115.10
127.40
70.20
119.70
184.30
Selling and Distribution Expenses
22.40
8.30
13.80
13.40
32.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
21.50
6.60
11.50
11.40
26.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.90
1.70
2.30
2.00
6.80
Miscellaneous Expenses
2294.00
2108.50
68.00
1730.10
364.90
     Bad debts /advances written off
2268.70
1683.70
381.10
     Provision for doubtful debts
1337.00
     Losson disposal of fixed assets(net)
110.80
3.20
     Losson foreign exchange fluctuations
2.00
46.40
71.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
-87.50
768.30
68.00
0.00
-87.80
Less: Expenses Capitalised
Total Expenditure
13483.70
10849.20
10852.00
12954.10
24406.80
Operating Profit (Excl OI)
-3360.10
-2786.50
1355.00
-1556.90
2512.90
Other Income
1090.60
503.80
128.60
274.50
483.10
     Interest Received
24.80
53.70
64.10
70.00
28.10
     Dividend Received
0.10
0.10
     Profit on sale of Fixed Assets
22.30
1.20
6.10
     Profits on sale of Investments
391.00
     Provision Written Back
1000.60
265.40
     Foreign Exchange Gains
65.10
184.60
42.20
     Others
0.00
0.00
0.00
203.30
57.90
Operating Profit
-2269.50
-2282.70
1483.60
-1282.40
2996.00
Interest
4451.00
3994.20
3637.50
3286.60
3444.50
     InterestonDebenture / Bonds
     Interest on Term Loan
66.10
103.40
66.40
97.40
     Intereston Fixed deposits
     Bank Charges etc
698.70
690.30
733.90
644.10
669.80
     Other Interest
3752.30
3237.80
2800.20
2576.10
2677.30
PBDT
-6720.50
-6276.90
-2153.90
-4569.00
-448.50
Depreciation
133.90
167.50
273.60
305.20
348.60
Profit Before Taxation & Exceptional Items
-6854.40
-6444.40
-2427.50
-4874.20
-797.10
Exceptional Income / Expenses
Profit Before Tax
-6854.40
-6444.40
-2427.50
-4874.20
-797.10
Provision for Tax
753.60
-1566.40
-575.90
-1191.10
-701.40
     Current Income Tax
0.10
0.20
0.30
75.70
     Deferred Tax
753.60
-1566.50
-583.40
-1198.50
-847.90
     Other taxes
753.60
0.00
7.30
7.10
70.80
Profit After Tax
-7608.00
-4878.00
-1851.60
-3683.10
-95.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
26.20
27.90
21.00
38.30
67.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-7581.80
-4850.10
-1830.60
-3644.80
-28.60
Adjustments to PAT
Profit Balance B/F
-4420.90
429.20
2269.80
5973.30
6383.10
Appropriations
-12002.70
-4420.90
439.20
2328.50
6354.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-75.00
Equity Dividend %
Earnings Per Share
-105.00
-67.00
-25.00
-51.00
0.00
Adjusted EPS
-105.00
-67.00
-25.00
-51.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.