COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

JSW ENERGY LTD.

NSE : JSWENERGYBSE : 533148ISIN CODE : INE121E01018Industry : Power Generation/DistributionHouse : Om Prakash Jindal
BSE636.95-11.9 (-1.83 %)
PREV CLOSE ( ) 648.85
OPEN PRICE ( ) 648.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 69053
TODAY'S LOW / HIGH ( )631.10 651.85
52 WK LOW / HIGH ( )404 804.95
NSE636.50-11.55 (-1.78 %)
PREV CLOSE( ) 648.05
OPEN PRICE ( ) 650.00
BID PRICE (QTY) 636.50 (18)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1787870
TODAY'S LOW / HIGH( ) 631.10 652.25
52 WK LOW / HIGH ( )404.15 804.9
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
114860.00
103320.00
81670.00
69220.00
82730.00
     Earning From Sale of Electrical Energy
100400.00
88260.00
69770.00
62080.00
78950.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
3770.00
3740.00
3240.00
1920.00
1850.00
     Wheeling & Transmission Charges recoverable
690.00
710.00
720.00
     Other Operational Income
9990.00
10620.00
7940.00
5220.00
1930.00
Less: Excise Duty
Operating Income (Net)
114860.00
103320.00
81670.00
69220.00
82730.00
EXPENDITURE :
Increase/Decrease in Stock
10.00
Power Generation & Distribution Cost
47960.00
60120.00
36520.00
33500.00
45500.00
     Cost of power purchased
1250.00
3680.00
800.00
380.00
     Cost of Fuel
45820.00
55700.00
34940.00
32830.00
44610.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
900.00
740.00
780.00
670.00
520.00
Employee Cost
3640.00
3080.00
2640.00
2370.00
2430.00
     Salaries, Wages & Bonus
2970.00
2430.00
2200.00
2100.00
2140.00
     Contributions to EPF & PensionFunds
240.00
230.00
150.00
150.00
150.00
     Workmen and Staff Welfare Expenses
180.00
160.00
140.00
100.00
90.00
     Other Employees Cost
240.00
250.00
150.00
20.00
50.00
Operating Expenses
5580.00
3900.00
3350.00
2150.00
2560.00
     Cost of Elastimold , Store & Spares Consumed
720.00
660.00
710.00
610.00
710.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
3630.00
1950.00
1710.00
1340.00
1440.00
     Other Operating Expenses
1240.00
1290.00
930.00
210.00
410.00
General and Administration Expenses
2440.00
2070.00
1430.00
1090.00
970.00
     Rent , Rates & Taxes
270.00
200.00
290.00
190.00
120.00
     Insurance
930.00
540.00
480.00
480.00
350.00
     Printing and stationery
     Professional and legal fees
610.00
730.00
340.00
180.00
190.00
     Other Administration
620.00
610.00
310.00
240.00
310.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1410.00
1340.00
2050.00
1050.00
1700.00
     Bad debts /advances written off
     Provision for doubtful debts
370.00
190.00
110.00
     Losson disposal of fixed assets(net)
0.00
30.00
50.00
     Losson foreign exchange fluctuations
60.00
230.00
0.00
230.00
     Losson sale of non-trade current investments
20.00
0.00
     Other Miscellaneous Expenses
990.00
910.00
1910.00
980.00
1470.00
Less: Expenses Capitalised
Total Expenditure
61040.00
70500.00
45980.00
40160.00
53160.00
Operating Profit (Excl OI)
53820.00
32820.00
35690.00
29070.00
29570.00
Other Income
4550.00
5350.00
5690.00
2370.00
2870.00
     Interest Received
2230.00
1450.00
3510.00
1060.00
1860.00
     Dividend Received
240.00
1220.00
460.00
140.00
290.00
     Profit on sale of Fixed Assets
0.00
30.00
     Profits on sale of Investments
800.00
1140.00
470.00
340.00
170.00
     Foreign Exchange Gains
0.00
0.00
     Others
850.00
1130.00
820.00
530.00
520.00
Operating Profit
58370.00
38170.00
41380.00
31440.00
32440.00
Interest
20530.00
8440.00
7770.00
8960.00
10510.00
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1150.00
580.00
1300.00
230.00
690.00
     Other Interest
19380.00
7860.00
6470.00
8730.00
9820.00
PBDT
37840.00
29730.00
33610.00
22480.00
21930.00
Depreciation
16330.00
11690.00
11310.00
11670.00
11680.00
Profit Before Taxation & Exceptional Items
21500.00
18040.00
22300.00
10810.00
10250.00
Exceptional Income / Expenses
1200.00
610.00
Profit Before Tax
21670.00
19430.00
22380.00
10990.00
11140.00
Provision for Tax
4420.00
4630.00
4950.00
2760.00
330.00
     Current Income Tax
3940.00
2980.00
4220.00
1950.00
1120.00
     Deferred Tax
-740.00
1640.00
2230.00
810.00
-570.00
     Other taxes
1220.00
0.00
-1500.00
0.00
-220.00
Profit After Tax
17250.00
14800.00
17430.00
8230.00
10810.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-20.00
-20.00
-150.00
-270.00
190.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17230.00
14780.00
17290.00
7950.00
11000.00
Adjustments to PAT
Profit Balance B/F
96480.00
84510.00
71280.00
63990.00
54410.00
Appropriations
113710.00
99280.00
88560.00
71950.00
65410.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
113710.00
99280.00
88560.00
71950.00
65410.00
Equity Dividend %
20.00
20.00
20.00
20.00
10.00
Earnings Per Share
10.00
9.00
11.00
5.00
7.00
Adjusted EPS
10.00
9.00
11.00
5.00
7.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.