MSTC LTD.

NSE : MSTCLTDBSE : 542597ISIN CODE : INE255X01014Industry : TradingHouse : PSU
BSE634.4517.7 (+2.87 %)
PREV CLOSE ( ) 616.75
OPEN PRICE ( ) 618.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19831
TODAY'S LOW / HIGH ( )604.20 638.00
52 WK LOW / HIGH ( )558.25 1165
NSE633.6516.45 (+2.67 %)
PREV CLOSE( ) 617.20
OPEN PRICE ( ) 618.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 633.65 (109)
VOLUME 239336
TODAY'S LOW / HIGH( ) 604.00 637.90
52 WK LOW / HIGH ( )557.75 1165
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
7508.20
7209.70
8761.50
7804.70
12314.00
     Sales
1598.40
1757.70
5704.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7168.90
6872.80
6724.50
5585.10
5911.00
     Revenue from property development
     Other Operational Income
339.30
336.90
438.60
461.90
700.00
Less: Excise Duty
Net Sales
7508.20
7209.70
8761.50
7804.70
12314.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
630.80
640.80
2141.70
2177.50
6152.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
630.80
640.80
2141.70
2177.50
6152.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.50
13.90
12.90
9.60
11.00
     Electricity & Power
13.50
13.90
12.90
9.60
11.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2000.20
1718.00
1932.60
1733.90
1828.00
     Salaries, Wages & Bonus
1589.80
1387.10
1592.90
1410.70
1503.00
     Contributions to EPF & Pension Funds
128.70
138.00
150.10
147.60
149.00
     Workmen and Staff Welfare Expenses
281.70
192.90
189.70
175.60
176.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
262.70
208.00
186.20
1479.40
1700.00
     Sub-contracted / Out sourced services
1326.70
1510.00
     Processing Charges
147.80
108.40
94.90
72.30
88.00
     Repairs and Maintenance
109.60
95.70
84.70
66.50
91.00
     Packing Material Consumed
     Other Mfg Exp
5.40
3.80
6.60
13.90
10.00
General and Administration Expenses
1773.80
1760.10
1733.40
223.50
282.00
     Rent , Rates & Taxes
53.10
49.40
40.60
42.00
47.00
     Insurance
17.00
16.10
14.90
15.50
11.00
     Printing and stationery
3.70
3.50
5.90
5.40
8.00
     Professional and legal fees
47.30
54.50
36.50
23.20
39.00
     Traveling and conveyance
30.60
30.80
8.10
7.40
33.00
     Other Administration
1652.80
1636.70
1635.50
137.40
177.00
Selling and Distribution Expenses
23.40
16.10
10.90
15.60
12.00
     Advertisement & Sales Promotion
17.00
13.70
9.20
4.60
7.00
     Sales Commissions & Incentives
     Freight and Forwarding
6.50
2.40
1.70
6.20
5.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
4.80
0.00
Miscellaneous Expenses
1192.20
896.50
2653.00
2667.80
819.00
     Bad debts /advances written off
1027.00
769.60
2203.80
1803.60
374.00
     Provision for doubtful debts
35.60
51.80
396.30
717.00
387.00
     Losson disposal of fixed assets(net)
0.10
0.30
3.20
2.60
1.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
129.50
74.80
49.60
144.60
57.00
Less: Expenses Capitalised
Total Expenditure
5896.80
5253.40
8670.60
8307.20
10804.00
Operating Profit (Excl OI)
1611.40
1956.20
90.90
-502.50
1510.00
Other Income
2105.50
1582.00
2471.80
2136.10
646.00
     Interest Received
742.30
534.90
237.20
135.30
144.00
     Dividend Received
     Profit on sale of Fixed Assets
1.40
3.30
1.50
2.10
0.00
     Profits on sale of Investments
     Provision Written Back
1287.60
1030.50
2214.70
1980.90
483.00
     Foreign Exchange Gains
     Others
74.20
13.30
18.40
17.80
19.00
Operating Profit
3716.90
3538.20
2562.60
1633.60
2156.00
Interest
4.90
1.60
28.30
79.40
295.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.90
3.80
     Intereston Fixed deposits
0.30
0.00
     Bank Charges etc
0.80
0.60
2.10
7.90
8.00
     Other Interest
4.10
0.00
22.30
71.20
287.00
PBDT
3712.00
3536.70
2534.40
1554.20
1861.00
Depreciation
241.50
218.40
208.20
186.80
166.00
Profit Before Taxation & Exceptional Items
3470.50
3318.30
2326.20
1367.40
1694.00
Exceptional Income / Expenses
Profit Before Tax
3401.80
3291.80
2329.00
1358.80
1667.00
Provision for Tax
1358.10
872.20
338.00
229.30
697.00
     Current Income Tax
641.30
516.10
220.30
103.00
307.00
     Deferred Tax
716.70
358.30
117.70
22.30
336.00
     Other taxes
0.10
-2.30
0.00
103.90
55.00
Profit After Tax
2043.70
2419.60
1991.00
1129.60
970.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2043.70
2419.60
1991.00
1129.60
970.00
Adjustments to PAT
Profit Balance B/F
336.90
-987.70
-1948.60
-2788.90
-3648.00
Appropriations
2380.60
1431.90
42.40
-1659.30
-2678.00
     General Reserves
12.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
279.10
264.20
431.70
289.30
98.00
Equity Dividend %
155.00
150.00
129.00
44.00
33.00
Earnings Per Share
29.00
34.00
28.00
16.00
14.00
Adjusted EPS
29.00
34.00
28.00
16.00
14.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.