SAB INDUSTRIES LTD.

NSE : NABSE : 539112ISIN CODE : INE137M01017Industry : Construction - Real EstateHouse : Private
BSE208.857.7 (+3.83 %)
PREV CLOSE ( ) 201.15
OPEN PRICE ( ) 206.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 887
TODAY'S LOW / HIGH ( )194.20 211.20
52 WK LOW / HIGH ( ) 138.65359.2
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
455.20
12.40
99.77
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
455.20
0.00
0.00
12.40
99.77
Less: Excise Duty
Operating Income (Net)
455.20
12.40
99.77
EXPENDITURE :
Increase/Decrease in Stock
12.85
Cost of Construction and Development
361.20
0.30
7.30
     Opening Raw Materials
     Cost of Land & Construction Materials
0.79
     Closing Stock
     Cost of Constructed property Sold
361.20
0.30
6.51
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.79
Power & Fuel Cost
1.30
2.50
0.00
0.62
     Electricity & Power
1.30
2.50
0.00
0.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
28.50
28.20
16.90
15.90
21.70
     Salaries, Wages & Bonus
26.20
24.80
15.70
14.70
19.89
     Contributions to EPF & Pension Funds
1.70
2.10
1.10
1.10
1.03
     Workmen and Staff Welfare Expenses
0.60
1.20
0.10
0.00
0.79
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.30
0.60
0.30
0.60
4.86
     Sub-contracted / Out sourced services
1.58
     Processing Charges
0.30
1.47
     Repairs and Maintenance
0.61
     Packing Material Consumed
     Other Manufacturing expenses
0.30
0.60
0.30
0.40
1.20
General and Administration Expenses
8.40
6.80
6.70
9.80
27.16
     Rent , Rates & Taxes
0.30
0.70
1.30
1.00
5.14
     Insurance
0.10
0.10
0.20
0.53
     Printing and stationery
0.10
0.20
0.10
0.50
0.21
     Professional and legal fees
3.50
2.80
2.20
4.70
5.44
     Other Administration
4.60
3.00
2.90
3.30
15.84
Selling and Distribution Expenses
15.50
0.00
0.10
0.30
0.05
     Advertisement & Sales Promotion
15.50
0.00
0.10
0.30
0.05
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.30
3.70
3.50
3.50
32.28
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
4.48
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
24.79
     Other Miscellaneous Expenses
6.30
3.70
3.20
3.50
3.00
Less: Expenses Capitalised
Total Expenditure
421.50
41.80
27.40
30.40
106.81
Operating Profit (Excl OI)
33.80
-41.80
-27.40
-17.90
-7.05
Other Income
30.70
132.80
24.30
30.00
66.25
     Interest Received
9.40
9.90
15.20
18.50
18.02
     Dividend Received
13.20
9.90
2.60
5.30
     Profit on sale of Fixed Assets
0.00
84.90
0.20
5.70
33.70
     Profits on sale of Investments
23.40
     Provision Written Back
0.50
     Foreign Exchange Gains
     Others
8.10
4.10
6.30
5.90
9.24
Operating Profit
64.50
90.90
-3.10
12.10
59.20
Interest
52.00
1.80
23.50
41.90
11.97
     InterestonDebenture / Bonds
     Interest on Term Loan
18.90
0.20
0.20
1.60
3.43
     Intereston Fixed deposits
     Bank Charges etc
5.20
1.30
1.90
1.50
2.74
     Other Interest
27.90
0.30
21.40
38.80
5.80
PBDT
12.50
89.20
-26.60
-29.80
47.23
Depreciation
2.40
1.30
2.10
3.70
3.63
Profit Before Taxation & Exceptional Items
10.00
87.80
-28.70
-33.50
43.59
Exceptional Income / Expenses
Profit Before Tax
10.00
87.80
-28.70
-33.50
43.59
Provision for Tax
1.60
0.90
0.10
0.40
4.09
     Current Income Tax
1.90
0.50
5.20
     Deferred Tax
0.70
0.50
0.10
0.30
-1.11
     Other taxes
-0.90
0.00
0.10
0.40
0.00
Profit After Tax
8.50
86.90
-28.80
-33.90
39.50
Extra items
0.00
0.00
0.00
0.00
0.00
Adjustments to PAT
Profit Balance B/F
1569.50
1648.90
783.80
454.10
1171.73
Appropriations
2317.70
1569.50
1648.90
783.80
1211.23
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2317.70
1569.50
1648.90
783.80
1211.23
Equity Dividend %
Earnings Per Share
1.00
6.00
-2.00
-2.00
3.00
Adjusted EPS
1.00
6.00
-2.00
-2.00
3.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.