VRL LOGISTICS LTD.

NSE : VRLLOGBSE : 539118ISIN CODE : INE366I01010Industry : LogisticsHouse : Private
BSE546.45-4.7 (-0.85 %)
PREV CLOSE ( ) 551.15
OPEN PRICE ( ) 552.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5117
TODAY'S LOW / HIGH ( )543.95 558.95
52 WK LOW / HIGH ( )494.5 798.4
NSE545.90-4.9 (-0.89 %)
PREV CLOSE( ) 550.80
OPEN PRICE ( ) 557.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 49449
TODAY'S LOW / HIGH( ) 543.50 557.95
52 WK LOW / HIGH ( )494.3 799
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
28938.00
26531.30
21635.60
17629.20
21185.40
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
28765.90
26324.20
21485.20
17349.10
20874.60
     Revenue from property development
     Other Operational Income
172.10
207.00
150.40
280.10
310.80
Less: Excise Duty
Net Sales
28886.20
26485.20
21635.60
17629.20
21185.40
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8867.40
8180.00
6533.70
5187.10
5829.60
     Electricity & Power
97.20
78.10
64.80
57.80
64.20
     Oil, Fuel & Natural gas
8770.20
8101.90
6468.90
5129.30
5765.40
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4851.30
4148.50
3468.80
3146.60
3805.10
     Salaries, Wages & Bonus
4157.00
3591.30
2965.60
2694.30
3276.00
     Contributions to EPF & Pension Funds
373.80
329.90
285.80
244.40
304.40
     Workmen and Staff Welfare Expenses
171.70
98.40
101.30
96.10
110.40
     Other Employees Cost
148.80
128.90
116.10
111.70
114.20
Other Manufacturing Expenses
7411.40
6872.30
5264.70
4509.90
5571.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
202.70
230.90
235.00
288.00
237.20
     Packing Material Consumed
     Other Mfg Exp
7208.70
6641.30
5029.80
4221.90
5334.30
General and Administration Expenses
1433.30
1190.80
977.70
930.50
1181.00
     Rent , Rates & Taxes
813.70
699.10
585.30
545.80
748.30
     Insurance
239.30
204.70
197.80
215.00
201.80
     Printing and stationery
86.40
52.50
29.20
25.30
31.20
     Professional and legal fees
35.90
41.70
35.60
25.30
25.20
     Traveling and conveyance
152.80
101.80
56.60
36.20
71.90
     Other Administration
257.90
192.70
129.80
119.10
174.60
Selling and Distribution Expenses
2317.40
2028.30
1593.50
1341.60
1725.60
     Handling and Clearing Charges
1957.70
1681.50
1294.50
988.20
1103.90
     Other Selling Expenses
34.40
30.50
22.70
14.80
22.80
Miscellaneous Expenses
60.80
35.10
37.40
32.90
84.00
     Bad debts /advances written off
3.50
3.00
5.10
0.10
2.30
     Provision for doubtful debts
18.30
1.60
3.10
4.00
     Losson disposal of fixed assets(net)
2.80
44.40
     Losson foreign exchange fluctuations
2.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39.00
29.30
28.50
29.60
33.30
Less: Expenses Capitalised
Total Expenditure
24941.60
22455.10
17875.80
15148.60
18196.90
Operating Profit (Excl OI)
3944.60
4030.20
3759.80
2480.60
2988.50
Other Income
211.00
148.70
168.10
128.60
103.20
     Interest Received
18.70
27.60
35.80
22.30
25.50
     Dividend Received
0.10
0.10
0.10
0.00
0.10
     Profit on sale of Fixed Assets
26.40
43.00
7.10
     Profits on sale of Investments
0.50
4.20
     Provision Written Back
4.50
     Foreign Exchange Gains
0.00
0.70
     Others
165.30
111.60
89.30
99.30
77.60
Operating Profit
4155.60
4178.90
3927.90
2609.30
3091.70
Interest
788.90
562.30
435.80
374.00
373.20
     InterestonDebenture / Bonds
     Interest on Term Loan
220.80
119.60
112.60
129.40
112.10
     Intereston Fixed deposits
1.10
1.10
1.10
1.40
2.70
     Bank Charges etc
10.80
19.60
15.20
7.80
6.30
     Other Interest
556.20
422.00
306.90
235.40
252.10
PBDT
3366.80
3616.60
3492.00
2235.30
2718.50
Depreciation
2161.60
1591.40
1445.00
1597.90
1675.30
Profit Before Taxation & Exceptional Items
1205.10
2025.20
2047.00
637.40
1043.20
Exceptional Income / Expenses
4.90
Profit Before Tax
1210.00
2025.20
2047.00
637.40
1043.20
Provision for Tax
319.40
363.80
485.50
186.70
142.00
     Current Income Tax
100.00
344.90
561.30
181.70
329.70
     Deferred Tax
205.50
50.00
-53.80
5.00
-187.70
     Other taxes
13.80
-31.10
-22.00
0.00
0.00
Profit After Tax
890.60
1661.40
1561.50
450.70
901.10
Extra items
-2.10
1570.60
39.60
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
888.50
3232.00
1601.10
450.70
901.10
Adjustments to PAT
Profit Balance B/F
6264.60
3345.70
2960.90
2571.10
2760.80
Appropriations
7153.10
6577.70
4562.00
3021.80
3661.90
     General Reserves
88.90
323.20
160.10
45.10
90.10
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
422.00
-10.10
349.50
15.80
238.30
Equity Dividend %
50.00
80.00
40.00
70.00
Earnings Per Share
10.00
19.00
18.00
5.00
10.00
Adjusted EPS
10.00
19.00
18.00
5.00
10.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.