YATRA ONLINE LTD

NSE : YATRABSE : 543992ISIN CODE : INE0JR601024Industry : Travel ServicesHouse : Private
BSE176.35-0.55 (-0.31 %)
PREV CLOSE ( ) 176.90
OPEN PRICE ( ) 174.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 56282
TODAY'S LOW / HIGH ( )174.55 178.65
52 WK LOW / HIGH ( )65.7 201.85
NSE176.39-0.4 (-0.23 %)
PREV CLOSE( ) 176.79
OPEN PRICE ( ) 176.78
BID PRICE (QTY) 176.39 (942)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 666321
TODAY'S LOW / HIGH( ) 175.35 178.88
52 WK LOW / HIGH ( )65.51 202
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7914.40
4223.20
3801.60
1981.00
1254.50
     Sales
3379.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7343.30
3617.10
1809.00
1081.10
     Revenue from property development
     Other Operational Income
571.10
606.10
421.70
172.00
173.40
Less: Excise Duty
Net Sales
7914.40
4223.20
3801.60
1981.00
1254.50
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1482.00
1286.00
1090.10
976.00
736.30
     Salaries, Wages & Bonus
1247.80
980.80
867.30
713.00
606.00
     Contributions to EPF & Pension Funds
63.60
54.60
47.20
38.00
30.00
     Workmen and Staff Welfare Expenses
44.60
33.00
134.30
19.00
21.50
     Other Employees Cost
126.00
217.60
41.30
207.00
78.80
Other Manufacturing Expenses
4134.80
948.60
73.00
207.00
73.70
     Sub-contracted / Out sourced services
36.10
35.90
28.80
20.00
21.30
     Processing Charges
     Repairs and Maintenance
59.70
48.70
44.20
34.00
32.40
     Packing Material Consumed
     Other Mfg Exp
4039.00
864.00
0.00
152.00
20.00
General and Administration Expenses
1007.60
1007.50
1443.70
588.00
381.40
     Rent , Rates & Taxes
62.50
4.80
15.40
14.00
25.80
     Insurance
3.30
1.20
3.70
3.00
3.60
     Printing and stationery
210.20
179.70
164.50
134.00
117.90
     Professional and legal fees
271.70
261.50
170.20
146.00
79.90
     Traveling and conveyance
36.20
40.00
29.80
12.00
2.60
     Other Administration
459.90
560.30
1089.90
291.00
154.20
Selling and Distribution Expenses
735.00
820.30
651.50
238.00
111.20
     Advertisement & Sales Promotion
430.10
459.50
336.40
124.00
79.60
     Sales Commissions & Incentives
304.90
360.80
315.10
114.00
31.60
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
110.80
13.70
176.70
60.00
176.10
     Bad debts /advances written off
74.90
-43.70
115.10
26.00
121.60
     Provision for doubtful debts
39.50
1.00
25.80
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
23.20
7.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
35.90
34.20
22.10
33.00
21.20
Less: Expenses Capitalised
Total Expenditure
7470.20
4076.10
3435.00
2069.00
1478.70
Operating Profit (Excl OI)
444.20
147.10
366.60
-89.00
-224.20
Other Income
318.30
259.50
173.10
207.00
181.60
     Interest Received
199.60
153.70
17.10
34.00
77.70
     Dividend Received
     Profit on sale of Fixed Assets
0.80
0.70
3.80
2.00
2.50
     Profits on sale of Investments
     Provision Written Back
83.80
100.40
133.00
124.00
63.50
     Foreign Exchange Gains
0.60
7.40
9.00
     Others
33.50
4.70
11.80
38.00
37.90
Operating Profit
762.50
406.60
539.70
119.00
-42.60
Interest
102.30
222.80
234.10
99.00
102.40
     InterestonDebenture / Bonds
     Interest on Term Loan
43.80
164.40
86.40
7.00
23.30
     Intereston Fixed deposits
1.70
31.20
     Bank Charges etc
25.40
24.40
28.50
5.00
9.90
     Other Interest
33.10
32.30
88.00
88.00
69.20
PBDT
660.20
183.80
305.60
19.00
-145.00
Depreciation
308.90
196.80
182.80
281.00
523.00
Profit Before Taxation & Exceptional Items
351.30
-13.00
122.80
-262.00
-668.00
Exceptional Income / Expenses
-1.00
-73.00
-450.30
Profit Before Tax
351.30
-13.00
121.80
-293.00
-1122.30
Provision for Tax
-14.40
32.10
45.50
15.00
66.30
     Current Income Tax
9.90
34.20
50.70
13.00
6.40
     Deferred Tax
-15.30
-2.10
-5.20
2.00
59.90
     Other taxes
-9.00
0.00
0.00
0.00
0.00
Profit After Tax
365.70
-45.10
76.30
-308.00
-1188.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
0.00
2.00
Consolidated Net Profit
365.70
-45.10
76.30
-308.00
-1186.60
Adjustments to PAT
Profit Balance B/F
-15468.00
-15416.90
-15482.70
-15175.00
-13987.80
Appropriations
-15102.30
-15462.00
-15406.40
-15483.00
-15174.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.10
6.00
10.40
Equity Dividend %
Earnings Per Share
2.00
0.00
1.00
-3.00
-107.00
Adjusted EPS
2.00
0.00
1.00
-3.00
-11.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.