FUTURE MARKET NETWORKS LTD.

NSE : FMNLBSE : 533296ISIN CODE : INE360L01017Industry : Business SupportHouse : Future
BSE26.67-0.54 (-1.98 %)
PREV CLOSE ( ) 27.21
OPEN PRICE ( ) 26.67
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 40227
TODAY'S LOW / HIGH ( )26.67 26.67
52 WK LOW / HIGH ( )5.41 27.76
NSE27.04-0.56 (-2.03 %)
PREV CLOSE( ) 27.60
OPEN PRICE ( ) 27.04
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6851
TODAY'S LOW / HIGH( ) 27.04 27.04
52 WK LOW / HIGH ( )5.45 28.17
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
930.30
924.00
852.60
690.00
1267.70
     Sales
5.50
28.60
0.60
1.60
15.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
924.90
895.40
852.00
688.40
1252.70
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
930.30
924.00
852.60
690.00
1267.70
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
5.00
31.50
0.10
0.10
12.10
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
5.00
31.50
0.10
0.10
12.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
39.80
10.60
7.60
18.60
45.40
     Electricity & Power
39.40
10.40
7.40
18.30
44.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.30
0.20
0.20
0.30
1.30
Employee Cost
117.80
83.80
69.20
48.20
63.80
     Salaries, Wages & Bonus
111.00
79.20
65.40
45.30
59.80
     Contributions to EPF & Pension Funds
4.70
3.10
2.80
2.20
2.90
     Workmen and Staff Welfare Expenses
2.10
1.50
1.10
0.70
1.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
389.60
297.90
328.10
348.30
597.60
     Rent , Rates & Taxes
10.60
20.40
15.20
31.20
74.10
     Insurance
4.00
3.60
3.70
2.50
1.60
     Printing and stationery
     Professional and legal fees
27.40
31.10
30.60
16.80
65.90
     Traveling and conveyance
2.20
3.40
2.10
1.90
3.50
     Other Administration
347.60
242.80
278.50
297.80
456.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
205.20
0.90
235.90
118.70
6.90
     Bad debts /advances written off
     Provision for doubtful debts
0.00
0.50
0.40
3.80
5.80
     Losson disposal of fixed assets(net)
0.30
0.90
99.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
205.20
234.40
     Other Miscellaneous Expenses
0.00
0.00
0.20
15.20
1.10
Less: Expenses Capitalised
Total Expenditure
757.40
424.70
640.90
533.80
725.80
Operating Profit (Excl OI)
172.90
499.30
211.70
156.10
541.90
Other Income
149.40
58.60
43.80
72.40
672.90
     Interest Received
24.80
37.30
39.30
59.20
57.40
     Dividend Received
     Profit on sale of Fixed Assets
3.00
105.70
     Profits on sale of Investments
11.00
5.50
0.50
3.10
483.50
     Provision Written Back
2.00
0.90
1.50
5.90
22.60
     Foreign Exchange Gains
     Others
111.60
14.80
2.50
1.10
3.70
Operating Profit
322.40
557.90
255.50
228.50
1214.80
Interest
158.60
203.60
211.90
223.40
303.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.00
1.50
0.00
     Other Interest
158.60
203.60
211.80
221.90
303.50
PBDT
163.80
354.30
43.60
5.10
911.20
Depreciation
137.40
177.60
186.10
386.30
524.80
Profit Before Taxation & Exceptional Items
26.40
176.60
-142.50
-381.30
386.40
Exceptional Income / Expenses
-209.10
Profit Before Tax
39.20
14.40
-154.40
-386.50
394.10
Provision for Tax
121.20
107.90
126.00
-78.60
93.10
     Current Income Tax
0.10
0.00
0.00
0.10
0.70
     Deferred Tax
127.00
116.20
126.00
-79.30
92.80
     Other taxes
-5.80
-8.40
0.00
0.50
-0.40
Profit After Tax
-82.00
-93.50
-280.40
-307.90
301.00
Extra items
0.00
0.00
0.00
0.00
-1.70
Minority Interest
20.10
3.40
-2.30
-1.20
-2.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-61.90
-90.10
-282.70
-309.00
296.80
Adjustments to PAT
-0.10
0.00
Profit Balance B/F
-3250.50
-3162.10
-2879.50
-2454.20
-2203.00
Appropriations
-3312.40
-3252.20
-3162.20
-2763.30
-1906.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
36.30
-1.70
-0.10
116.20
548.00
Equity Dividend %
Earnings Per Share
-1.00
-2.00
-5.00
-5.00
5.00
Adjusted EPS
-1.00
-2.00
-5.00
-5.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.