NAVKAR CORPORATION LTD.

NSE : NAVKARCORPBSE : 539332ISIN CODE : INE278M01019Industry : LogisticsHouse : Private
BSE134.60-1.05 (-0.77 %)
PREV CLOSE ( ) 135.65
OPEN PRICE ( ) 135.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32467
TODAY'S LOW / HIGH ( )132.00 139.55
52 WK LOW / HIGH ( )62.01 163.95
NSE136.590.42 (+0.31 %)
PREV CLOSE( ) 136.17
OPEN PRICE ( ) 134.50
BID PRICE (QTY) 136.59 (210)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 422233
TODAY'S LOW / HIGH( ) 132.00 139.79
52 WK LOW / HIGH ( )61.95 164.4
Select year
(Rs.in Million)
Particulars
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
INCOME :
  
  
  
  
  
Gross Sales
3709.10
3472.60
3287.54
3493.50
3334.00
     Sales
43.30
32.30
26.88
626.84
1051.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3594.90
3382.50
3229.91
2849.89
2262.00
     Revenue from property development
     Other Operational Income
70.80
57.80
30.76
16.78
20.00
Less: Excise Duty
Net Sales
3709.10
3472.60
3287.54
3493.50
3334.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
601.57
1045.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
601.57
1045.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
201.70
361.50
460.10
379.95
286.00
     Electricity & Power
30.60
32.60
26.48
19.90
19.00
     Oil, Fuel & Natural gas
171.10
328.80
433.62
360.04
267.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
317.40
246.20
222.25
184.07
171.00
     Salaries, Wages & Bonus
267.30
205.00
180.69
157.33
140.00
     Contributions to EPF & Pension Funds
16.10
13.00
11.92
10.47
10.00
     Workmen and Staff Welfare Expenses
25.30
21.30
19.41
14.58
18.00
     Other Employees Cost
8.70
6.90
10.23
1.70
3.00
Other Manufacturing Expenses
1433.10
1075.90
437.47
420.98
386.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
104.20
76.20
66.38
63.41
69.00
     Packing Material Consumed
     Other Mfg Exp
1328.80
999.70
371.09
357.57
317.00
General and Administration Expenses
284.10
225.30
206.11
145.69
122.00
     Rent , Rates & Taxes
62.10
41.40
23.63
20.36
21.00
     Insurance
15.00
14.20
11.54
14.98
15.00
     Printing and stationery
18.30
17.90
12.24
11.40
9.00
     Professional and legal fees
30.40
27.20
58.19
20.39
15.00
     Traveling and conveyance
15.80
11.30
9.61
7.68
8.00
     Other Administration
158.40
124.60
100.51
78.56
63.00
Selling and Distribution Expenses
10.10
10.10
503.05
374.87
251.00
     Advertisement & Sales Promotion
10.10
10.10
18.07
5.57
6.00
     Sales Commissions & Incentives
484.98
369.30
245.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
88.30
216.80
263.22
142.87
54.00
     Bad debts /advances written off
     Provision for doubtful debts
1.00
     Losson disposal of fixed assets(net)
18.60
0.70
2.19
0.22
1.00
     Losson foreign exchange fluctuations
165.40
143.43
     Losson sale of non-trade current investments
10.37
     Other Miscellaneous Expenses
68.60
50.60
107.23
142.64
54.00
Less: Expenses Capitalised
Total Expenditure
2334.60
2135.80
2092.21
2249.99
2316.00
Operating Profit (Excl OI)
1374.40
1336.80
1195.33
1243.51
1018.00
Other Income
131.30
231.80
21.50
208.36
46.00
     Interest Received
120.00
164.20
14.90
4.64
7.00
     Dividend Received
0.30
     Profit on sale of Fixed Assets
     Profits on sale of Investments
18.70
     Provision Written Back
0.10
     Foreign Exchange Gains
5.30
169.79
2.00
     Others
5.90
48.50
6.60
33.92
37.00
Operating Profit
1505.70
1568.70
1216.83
1451.87
1064.00
Interest
312.80
343.90
263.70
330.44
324.00
     InterestonDebenture / Bonds
     Interest on Term Loan
287.10
326.60
228.38
302.30
298.00
     Intereston Fixed deposits
     Bank Charges etc
13.20
1.30
25.09
24.13
17.00
     Other Interest
12.50
16.00
10.23
4.01
9.00
PBDT
1192.90
1224.80
953.14
1121.43
740.00
Depreciation
200.80
193.20
152.14
130.11
102.00
Profit Before Taxation & Exceptional Items
992.10
1031.50
800.99
991.33
638.00
Exceptional Income / Expenses
Profit Before Tax
992.10
1031.50
800.99
991.33
638.00
Provision for Tax
136.10
176.30
116.59
85.89
71.00
     Current Income Tax
238.60
260.00
183.00
217.04
131.00
     Deferred Tax
33.20
68.30
50.72
56.73
56.00
     Other taxes
-135.70
-152.00
-117.13
-187.88
-117.00
Profit After Tax
856.00
855.30
684.41
905.43
567.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
856.00
855.30
684.41
905.43
567.00
Adjustments to PAT
Profit Balance B/F
3021.70
2186.50
2515.51
1636.43
1031.00
Appropriations
3877.70
3041.70
3199.92
2541.86
1598.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.30
0.90
928.48
Equity Dividend %
Earnings Per Share
6.00
6.00
6.00
50.00
38.00
Adjusted EPS
6.00
6.00
6.00
8.00
6.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.