BARBEQUE-NATION HOSPITALITY LTD.

NSE : BARBEQUEBSE : 543283ISIN CODE : INE382M01027Industry : RestaurantsHouse : Sayaji Hotels
BSE466.10-13.8 (-2.88 %)
PREV CLOSE ( ) 479.90
OPEN PRICE ( ) 478.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4056
TODAY'S LOW / HIGH ( )465.00 481.20
52 WK LOW / HIGH ( )463.35 704.5
NSE466.60-13.6 (-2.83 %)
PREV CLOSE( ) 480.20
OPEN PRICE ( ) 482.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 466.60 (2)
VOLUME 63561
TODAY'S LOW / HIGH( ) 465.00 482.65
52 WK LOW / HIGH ( )461.05 712
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
12545.00
12338.00
8606.00
5071.00
8470.00
     Rooms / Restaurant / Banquets
     Communication Services
     Food & Beverages
12495.00
12313.00
8577.00
5058.00
8455.00
     Other Operational Income
50.00
25.00
29.00
13.00
14.00
Less: Excise Duty
Operating Income (Net)
12545.00
12338.00
8606.00
5071.00
8470.00
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
4184.00
4152.00
3047.00
1782.00
2922.00
     Opening Raw Materials
358.00
309.00
175.00
134.00
140.00
     Purchases Raw Materials
4178.00
4202.00
3181.00
1824.00
2916.00
     Closing Raw Materials
355.00
358.00
309.00
175.00
134.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
3.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1084.00
1034.00
694.00
454.00
705.00
     Electricity & Power
1009.00
973.00
653.00
426.00
659.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
74.00
61.00
41.00
28.00
45.00
Employee Cost
2803.00
2676.00
1886.00
1352.00
1975.00
     Salaries, Wages & Bonus
2269.00
1786.00
1289.00
992.00
1415.00
     Contributions to EPF & Pension Funds
173.00
132.00
88.00
62.00
77.00
     Workmen and Staff Welfare Expenses
211.00
667.00
450.00
259.00
452.00
     Other Employees Cost
150.00
91.00
59.00
39.00
31.00
Other Operating & Servicing Cost
630.00
627.00
537.00
262.00
269.00
     Linen & Room Supplies
     Catering Supplies
     Repairs and Maintenance
139.00
126.00
87.00
58.00
69.00
     Laundry & Washing Expenses
5.00
4.00
18.00
     Music,Banquets and Restaurants
     Other Operating Expenses
490.00
502.00
445.00
199.00
181.00
Selling and Administration Expenses
1507.00
1424.00
1024.00
694.00
825.00
     Rent , Rates & Taxes
603.00
545.00
338.00
272.00
252.00
     Insurance
31.00
38.00
17.00
18.00
15.00
     Printing and stationery
57.00
58.00
32.00
22.00
42.00
     Professional and legal fees
87.00
74.00
66.00
51.00
51.00
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
241.00
246.00
270.00
103.00
4.00
     Advertisement & Sales Promotion
185.00
185.00
105.00
85.00
174.00
     Other Selling & administrative Expenses
302.00
278.00
196.00
144.00
286.00
Miscellaneous Expenses
216.00
118.00
80.00
62.00
132.00
     Bad debts /advances written off
     Provision for doubtful debts
1.00
12.00
11.00
     Losson disposal of fixed assets(net)
0.00
1.00
2.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
216.00
118.00
79.00
50.00
119.00
Less: Expenses Capitalised
Total Expenditure
10423.00
10032.00
7268.00
4607.00
6828.00
Operating Profit (Excl OI)
2122.00
2306.00
1337.00
464.00
1642.00
Other Income
176.00
80.00
263.00
460.00
38.00
     Interest Received
14.00
23.00
58.00
31.00
22.00
     Dividend Received
     Profit on sale of Fixed Assets
14.00
     Profits on sale of Investments
     Foreign Exchange Gains
10.00
14.00
16.00
1.00
6.00
     Provision Written Back
4.00
9.00
4.00
6.00
9.00
     Others
147.00
35.00
170.00
422.00
1.00
Operating Profit
2297.00
2386.00
1600.00
924.00
1680.00
Interest
759.00
717.00
653.00
849.00
756.00
     InterestonDebenture / Bonds
     Interest on Term Loan
37.00
15.00
45.00
223.00
173.00
     Intereston Fixed deposits
     Bank Charges etc
111.00
101.00
95.00
58.00
75.00
     Other Interest
610.00
601.00
513.00
568.00
509.00
PBDT
1539.00
1669.00
947.00
76.00
924.00
Depreciation
1679.00
1450.00
1273.00
1212.00
1340.00
Profit Before Taxation & Exceptional Items
-140.00
219.00
-326.00
-1136.00
-415.00
Exceptional Income / Expenses
38.00
5.00
21.00
164.00
Profit Before Tax
-140.00
257.00
-321.00
-1115.00
-251.00
Provision for Tax
-28.00
66.00
-69.00
-197.00
78.00
     Current Income Tax
33.00
33.00
49.00
     Deferred Tax
-61.00
32.00
-69.00
-197.00
29.00
     Other taxes
0.00
0.00
-69.00
-197.00
0.00
Profit After Tax
-112.00
191.00
-252.00
-919.00
-329.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-22.00
-21.00
-4.00
14.00
5.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-134.00
170.00
-256.00
-905.00
-324.00
Adjustments to PAT
Profit Balance B/F
-2077.00
-2145.00
-1837.00
-1715.00
-465.00
Appropriations
-2211.00
-1975.00
-2093.00
-2620.00
-789.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2211.00
-1975.00
-2093.00
-2620.00
-789.00
Equity Dividend %
Earnings Per Share
-3.00
4.00
-7.00
-27.00
-12.00
Adjusted EPS
-3.00
4.00
-7.00
-27.00
-12.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.