CMS INFO SYSTEMS LTD.

NSE : CMSINFOBSE : 543441ISIN CODE : INE925R01014Industry : Business SupportHouse : MNC
BSE532.8012.15 (+2.33 %)
PREV CLOSE ( ) 520.65
OPEN PRICE ( ) 516.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29592
TODAY'S LOW / HIGH ( )516.25 540.45
52 WK LOW / HIGH ( )375.65 615.9
NSE533.5013.05 (+2.51 %)
PREV CLOSE( ) 520.45
OPEN PRICE ( ) 520.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 533.50 (5831)
VOLUME 457490
TODAY'S LOW / HIGH( ) 519.00 541.15
52 WK LOW / HIGH ( )410.55 616.5
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
22821.00
19272.00
15897.00
13363.00
13832.00
     Sales
2928.00
1599.00
1947.00
2608.00
2553.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
19893.00
17673.00
13950.00
10755.00
11279.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
22647.00
19147.00
15897.00
13061.00
13832.00
EXPENDITURE :
Increase/Decrease in Stock
-567.00
30.00
177.00
-273.00
99.00
Raw Material Consumed
2516.00
1132.00
1361.00
2070.00
1815.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
2516.00
1132.00
1361.00
2070.00
1815.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
218.00
195.00
113.00
83.00
80.00
     Electricity & Power
218.00
195.00
113.00
83.00
80.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3321.00
2649.00
2315.00
2016.00
2194.00
     Salaries, Wages & Bonus
2670.00
2276.00
2033.00
1779.00
1943.00
     Contributions to EPF & Pension Funds
200.00
181.00
149.00
146.00
158.00
     Workmen and Staff Welfare Expenses
38.00
59.00
35.00
38.00
48.00
     Other Employees Cost
413.00
133.00
98.00
53.00
44.00
Other Manufacturing Expenses
7092.00
5921.00
5018.00
4019.00
4602.00
     Sub-contracted / Out sourced services
     Processing Charges
4493.00
3816.00
3207.00
2652.00
3037.00
     Repairs and Maintenance
75.00
68.00
33.00
19.00
28.00
     Packing Material Consumed
     Other Mfg Exp
2524.00
2037.00
1779.00
1348.00
1537.00
General and Administration Expenses
2601.00
2361.00
1726.00
1374.00
1460.00
     Rent , Rates & Taxes
19.00
14.00
0.00
     Insurance
234.00
226.00
174.00
205.00
137.00
     Printing and stationery
     Professional and legal fees
431.00
354.00
238.00
184.00
172.00
     Traveling and conveyance
1076.00
952.00
770.00
568.00
792.00
     Other Administration
1917.00
1767.00
1314.00
985.00
1151.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1471.00
1499.00
1460.00
948.00
1134.00
     Bad debts /advances written off
473.00
324.00
555.00
     Provision for doubtful debts
907.00
989.00
603.00
206.00
167.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
13.00
7.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
564.00
498.00
384.00
418.00
405.00
Less: Expenses Capitalised
Total Expenditure
16652.00
13787.00
12170.00
10237.00
11383.00
Operating Profit (Excl OI)
5995.00
5360.00
3727.00
2824.00
2450.00
Other Income
340.00
164.00
350.00
270.00
140.00
     Interest Received
137.00
58.00
35.00
59.00
29.00
     Dividend Received
     Profit on sale of Fixed Assets
12.00
11.00
5.00
1.00
4.00
     Profits on sale of Investments
92.00
30.00
21.00
8.00
13.00
     Provision Written Back
17.00
279.00
165.00
90.00
     Foreign Exchange Gains
3.00
4.00
12.00
     Others
96.00
48.00
6.00
25.00
4.00
Operating Profit
6335.00
5525.00
4077.00
3094.00
2590.00
Interest
162.00
196.00
144.00
82.00
73.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
162.00
196.00
144.00
82.00
73.00
PBDT
6173.00
5328.00
3933.00
3012.00
2516.00
Depreciation
1502.00
1318.00
918.00
635.00
566.00
Profit Before Taxation & Exceptional Items
4671.00
4010.00
3014.00
2378.00
1951.00
Exceptional Income / Expenses
Profit Before Tax
4671.00
4010.00
3014.00
2378.00
1951.00
Provision for Tax
1199.00
1038.00
774.00
692.00
604.00
     Current Income Tax
1215.00
1112.00
838.00
654.00
541.00
     Deferred Tax
-19.00
-65.00
-59.00
26.00
57.00
     Other taxes
3.00
-9.00
-5.00
12.00
5.00
Profit After Tax
3471.00
2972.00
2240.00
1685.00
1347.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3471.00
2972.00
2240.00
1685.00
1347.00
Adjustments to PAT
Profit Balance B/F
12596.00
9783.00
7765.00
6444.00
5429.00
Appropriations
16067.00
12755.00
10005.00
8129.00
6776.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
55.00
     Other Appropriation
741.00
159.00
-4.00
1.00
11.00
Equity Dividend %
58.00
48.00
25.00
25.00
18.00
Earnings Per Share
21.00
19.00
15.00
11.00
9.00
Adjusted EPS
21.00
19.00
15.00
11.00
9.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.