UNIPARTS INDIA LTD.

NSE : UNIPARTSBSE : 543689ISIN CODE : INE244O01017Industry : Engineering - Industrial EquipmentsHouse : Private
BSE381.0541.7 (+12.29 %)
PREV CLOSE ( ) 339.35
OPEN PRICE ( ) 359.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 127307
TODAY'S LOW / HIGH ( )359.40 388.00
52 WK LOW / HIGH ( )260 509.55
NSE381.2542.05 (+12.4 %)
PREV CLOSE( ) 339.20
OPEN PRICE ( ) 369.50
BID PRICE (QTY) 381.25 (301)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1234144
TODAY'S LOW / HIGH( ) 365.10 387.80
52 WK LOW / HIGH ( )296.65 509.4
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
11395.00
13660.00
12274.00
9031.00
9072.00
     Sales
10962.00
13126.00
11768.00
8689.00
8726.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17.00
     Revenue from property development
     Other Operational Income
433.00
534.00
506.00
343.00
329.00
Less: Excise Duty
Net Sales
11395.00
13660.00
12274.00
9031.00
9072.00
EXPENDITURE :
Increase/Decrease in Stock
264.00
-91.00
-997.00
147.00
-35.00
Raw Material Consumed
3966.00
4967.00
5013.00
3382.00
3323.00
     Opening Raw Materials
481.00
480.00
488.00
482.00
660.00
     Purchases Raw Materials
3937.00
4968.00
5004.00
3388.00
3145.00
     Closing Raw Materials
451.00
481.00
480.00
488.00
482.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
438.00
510.00
477.00
333.00
343.00
     Electricity & Power
438.00
510.00
477.00
333.00
343.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2458.00
2396.00
2197.00
1854.00
2118.00
     Salaries, Wages & Bonus
2275.00
2220.00
2023.00
1724.00
1983.00
     Contributions to EPF & Pension Funds
84.00
78.00
72.00
62.00
64.00
     Workmen and Staff Welfare Expenses
97.00
96.00
93.00
64.00
65.00
     Other Employees Cost
2.00
3.00
9.00
4.00
6.00
Other Manufacturing Expenses
1595.00
1796.00
1832.00
1417.00
1451.00
     Sub-contracted / Out sourced services
583.00
654.00
704.00
538.00
629.00
     Processing Charges
     Repairs and Maintenance
346.00
335.00
291.00
232.00
258.00
     Packing Material Consumed
     Other Mfg Exp
665.00
807.00
837.00
646.00
565.00
General and Administration Expenses
338.00
298.00
242.00
226.00
310.00
     Rent , Rates & Taxes
84.00
87.00
71.00
72.00
104.00
     Insurance
50.00
48.00
38.00
33.00
42.00
     Printing and stationery
9.00
9.00
8.00
6.00
7.00
     Professional and legal fees
81.00
49.00
58.00
52.00
51.00
     Traveling and conveyance
46.00
34.00
15.00
7.00
52.00
     Other Administration
113.00
106.00
68.00
63.00
106.00
Selling and Distribution Expenses
414.00
869.00
956.00
409.00
393.00
     Advertisement & Sales Promotion
17.00
11.00
6.00
2.00
8.00
     Sales Commissions & Incentives
37.00
     Freight and Forwarding
360.00
858.00
950.00
407.00
385.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
33.00
29.00
20.00
136.00
241.00
     Bad debts /advances written off
1.00
0.00
1.00
4.00
2.00
     Provision for doubtful debts
3.00
     Losson disposal of fixed assets(net)
-1.00
9.00
1.00
83.00
218.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
33.00
20.00
18.00
48.00
17.00
Less: Expenses Capitalised
Total Expenditure
9506.00
10774.00
9740.00
7904.00
8143.00
Operating Profit (Excl OI)
1890.00
2886.00
2534.00
1127.00
929.00
Other Income
217.00
246.00
183.00
512.00
349.00
     Interest Received
57.00
18.00
9.00
8.00
12.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
63.00
     Profits on sale of Investments
0.00
     Provision Written Back
     Foreign Exchange Gains
124.00
84.00
147.00
66.00
33.00
     Others
36.00
145.00
27.00
437.00
241.00
Operating Profit
2107.00
3132.00
2717.00
1639.00
1278.00
Interest
56.00
60.00
57.00
81.00
180.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
14.00
12.00
11.00
8.00
24.00
     Other Interest
43.00
48.00
46.00
73.00
156.00
PBDT
2051.00
3073.00
2660.00
1558.00
1098.00
Depreciation
417.00
390.00
366.00
373.00
354.00
Profit Before Taxation & Exceptional Items
1634.00
2682.00
2293.00
1186.00
744.00
Exceptional Income / Expenses
Profit Before Tax
1634.00
2682.00
2293.00
1186.00
744.00
Provision for Tax
387.00
633.00
605.00
273.00
118.00
     Current Income Tax
403.00
661.00
655.00
247.00
128.00
     Deferred Tax
-19.00
-23.00
-31.00
26.00
-29.00
     Other taxes
2.00
-5.00
-19.00
1.00
19.00
Profit After Tax
1247.00
2049.00
1688.00
912.00
626.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1247.00
2049.00
1688.00
912.00
626.00
Adjustments to PAT
Profit Balance B/F
7963.00
6368.00
5064.00
4141.00
3533.00
Appropriations
9210.00
8417.00
6752.00
5053.00
4159.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
531.00
81.00
132.00
-11.00
19.00
Equity Dividend %
140.00
143.00
92.00
Earnings Per Share
28.00
46.00
38.00
20.00
14.00
Adjusted EPS
28.00
46.00
38.00
20.00
14.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.