SHREE PUSHKAR CHEMICALS & FERTILISERS LTD.

NSE : SHREEPUSHKBSE : 539334ISIN CODE : INE712K01011Industry : Dyes & PigmentsHouse : Private
BSE393.303.45 (+0.88 %)
PREV CLOSE ( ) 389.85
OPEN PRICE ( ) 386.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5308
TODAY'S LOW / HIGH ( )385.80 402.40
52 WK LOW / HIGH ( )221.1 476.6
NSE393.204.7 (+1.21 %)
PREV CLOSE( ) 388.50
OPEN PRICE ( ) 386.50
BID PRICE (QTY) 393.20 (890)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 75913
TODAY'S LOW / HIGH( ) 386.45 403.35
52 WK LOW / HIGH ( )220.5 476
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
8062.80
7261.70
6840.30
5840.00
3549.30
     Sales
8034.60
7232.00
6811.70
5805.70
3519.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
28.20
29.70
28.50
34.30
30.20
Less: Excise Duty
Net Sales
8062.80
7261.70
6840.30
5840.00
3549.30
EXPENDITURE :
Increase/Decrease in Stock
-480.30
171.30
-1.50
-177.20
123.90
Raw Material Consumed
5574.40
4639.60
4310.90
3755.20
1996.40
     Opening Raw Materials
352.70
419.50
501.80
319.90
288.80
     Purchases Raw Materials
6055.50
4572.80
4228.70
3937.10
2027.40
     Closing Raw Materials
833.70
352.70
419.50
501.80
319.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
622.20
579.60
537.00
328.50
214.90
     Electricity & Power
613.80
570.40
529.60
323.00
210.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
8.40
9.20
7.40
5.60
4.60
Employee Cost
512.70
471.60
423.60
382.30
270.10
     Salaries, Wages & Bonus
493.40
454.80
413.10
373.00
262.40
     Contributions to EPF & Pension Funds
8.30
7.70
6.20
3.90
3.20
     Workmen and Staff Welfare Expenses
5.90
4.40
3.40
2.80
2.00
     Other Employees Cost
5.10
4.80
0.80
2.70
2.50
Other Manufacturing Expenses
418.30
314.30
394.90
311.00
140.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
64.00
67.90
72.50
62.50
27.90
     Packing Material Consumed
127.90
93.10
142.80
116.50
51.80
     Other Mfg Exp
226.40
153.30
179.60
132.00
60.20
General and Administration Expenses
87.70
74.90
75.80
62.80
50.00
     Rent , Rates & Taxes
31.10
18.90
20.60
20.40
18.30
     Insurance
7.70
9.70
8.80
8.10
6.90
     Printing and stationery
0.50
0.60
0.70
0.90
0.50
     Professional and legal fees
19.20
16.20
18.30
13.10
11.80
     Traveling and conveyance
25.30
25.30
24.50
17.80
10.20
     Other Administration
29.10
29.50
27.40
20.30
12.50
Selling and Distribution Expenses
454.70
365.60
368.90
349.60
270.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
454.70
365.60
368.90
349.60
270.80
Miscellaneous Expenses
34.20
39.10
46.80
33.00
51.10
     Bad debts /advances written off
     Provision for doubtful debts
1.00
3.20
0.10
     Losson disposal of fixed assets(net)
0.60
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
2.30
     Other Miscellaneous Expenses
33.10
39.10
41.30
32.40
50.90
Less: Expenses Capitalised
Total Expenditure
7223.90
6656.10
6156.40
5045.10
3117.00
Operating Profit (Excl OI)
839.00
605.50
683.80
794.90
432.40
Other Income
107.70
108.70
79.20
73.70
67.20
     Interest Received
69.90
48.00
53.80
52.10
31.80
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.20
2.00
     Profits on sale of Investments
7.70
4.50
1.90
10.50
4.40
     Provision Written Back
1.30
1.80
     Foreign Exchange Gains
     Others
29.90
54.90
21.60
9.30
30.90
Operating Profit
946.60
714.20
763.10
868.50
499.50
Interest
22.90
15.60
22.10
19.60
14.50
     InterestonDebenture / Bonds
     Interest on Term Loan
3.80
5.80
11.10
9.10
7.10
     Intereston Fixed deposits
     Bank Charges etc
13.30
7.80
8.20
7.80
5.30
     Other Interest
5.70
2.00
2.90
2.70
2.10
PBDT
923.80
698.60
740.90
848.90
485.00
Depreciation
226.50
216.20
185.10
141.40
126.50
Profit Before Taxation & Exceptional Items
697.30
482.40
555.80
707.60
358.50
Exceptional Income / Expenses
Profit Before Tax
697.30
482.40
555.80
707.60
358.50
Provision for Tax
111.10
111.80
183.50
152.10
73.20
     Current Income Tax
95.00
67.30
57.50
111.20
52.20
     Deferred Tax
16.10
36.90
97.30
40.90
21.00
     Other taxes
0.00
7.60
28.60
0.00
0.00
Profit After Tax
586.20
370.60
372.30
555.50
285.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
586.20
370.60
372.30
555.50
285.40
Adjustments to PAT
0.00
Profit Balance B/F
3429.30
3107.20
2798.80
2298.70
2037.30
Appropriations
4015.40
3477.90
3171.20
2854.20
2322.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
46.90
48.60
63.90
55.40
23.90
Equity Dividend %
20.00
15.00
15.00
20.00
10.00
Earnings Per Share
18.00
12.00
12.00
18.00
9.00
Adjusted EPS
18.00
12.00
12.00
18.00
9.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.