COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

ADANI ENERGY SOLUTIONS LTD.

NSE : ADANIENSOLBSE : 539254ISIN CODE : INE931S01010Industry : Power Generation/DistributionHouse : Adani
BSE806.3014.45 (+1.82 %)
PREV CLOSE ( ) 791.85
OPEN PRICE ( ) 799.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 66873
TODAY'S LOW / HIGH ( )791.70 814.85
52 WK LOW / HIGH ( )588.25 1347.9
NSE805.9513.65 (+1.72 %)
PREV CLOSE( ) 792.30
OPEN PRICE ( ) 798.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 805.95 (1216)
VOLUME 1699411
TODAY'S LOW / HIGH( ) 791.00 814.95
52 WK LOW / HIGH ( )588 1348
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
166070.00
132930.00
112580.00
99260.00
114160.00
     Earning From Sale of Electrical Energy
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
143300.00
121700.00
99960.00
88240.00
100170.00
     Wheeling & Transmission Charges recoverable
     Other Operational Income
22770.00
11220.00
12610.00
11020.00
13990.00
Less: Excise Duty
Operating Income (Net)
166070.00
132930.00
112580.00
99260.00
114160.00
EXPENDITURE :
Increase/Decrease in Stock
Power Generation & Distribution Cost
69820.00
64620.00
51440.00
41110.00
50250.00
     Cost of power purchased
53690.00
45950.00
36000.00
26700.00
36030.00
     Cost of Fuel
11190.00
13840.00
10660.00
9730.00
10180.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
4940.00
4820.00
4780.00
4690.00
4030.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9520.00
9870.00
8850.00
9310.00
9730.00
     Salaries, Wages & Bonus
7530.00
7970.00
6640.00
7290.00
7500.00
     Contributions to EPF & PensionFunds
650.00
670.00
690.00
630.00
640.00
     Workmen and Staff Welfare Expenses
850.00
870.00
1020.00
910.00
1150.00
     Other Employees Cost
480.00
350.00
500.00
480.00
440.00
Operating Expenses
18500.00
5910.00
5570.00
5180.00
4360.00
     Cost of Elastimold , Store & Spares Consumed
3320.00
590.00
610.00
580.00
660.00
     Processing Charges
     Sub Contract Charges
     Repairs and Maintenance
6760.00
5320.00
4960.00
4590.00
3710.00
     Other Operating Expenses
8420.00
0.00
0.00
0.00
0.00
General and Administration Expenses
4410.00
3820.00
3250.00
2910.00
3030.00
     Rent , Rates & Taxes
360.00
370.00
370.00
360.00
310.00
     Insurance
230.00
250.00
160.00
280.00
230.00
     Printing and stationery
     Professional and legal fees
2950.00
2320.00
2000.00
1530.00
1650.00
     Other Administration
880.00
880.00
720.00
740.00
830.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6710.00
3540.00
1410.00
1250.00
4250.00
     Bad debts /advances written off
170.00
150.00
180.00
270.00
10.00
     Provision for doubtful debts
190.00
440.00
     Losson disposal of fixed assets(net)
0.00
0.00
0.00
50.00
     Losson foreign exchange fluctuations
0.00
0.00
10.00
130.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6530.00
3200.00
1210.00
980.00
3640.00
Less: Expenses Capitalised
Total Expenditure
108960.00
87750.00
70510.00
59760.00
71620.00
Operating Profit (Excl OI)
57110.00
45180.00
42060.00
39500.00
42540.00
Other Income
6110.00
15830.00
12860.00
11150.00
3220.00
     Interest Received
3870.00
4950.00
5090.00
4670.00
1870.00
     Dividend Received
     Profit on sale of Fixed Assets
40.00
     Profits on sale of Investments
430.00
210.00
100.00
460.00
620.00
     Foreign Exchange Gains
570.00
     Others
1690.00
10640.00
7090.00
6000.00
160.00
Operating Profit
63220.00
61010.00
54930.00
50660.00
45760.00
Interest
27670.00
27810.00
23650.00
21170.00
22950.00
     InterestonDebenture / Bonds
     Intereston Term Loan
16960.00
14150.00
12120.00
10830.00
17740.00
     Intereston Fixed deposits
550.00
     Bank Charges etc
660.00
420.00
210.00
150.00
750.00
     Other Interest
10050.00
13240.00
11320.00
10180.00
3910.00
PBDT
35560.00
33190.00
31280.00
29490.00
22810.00
Depreciation
17760.00
16080.00
14270.00
13290.00
11740.00
Profit Before Taxation & Exceptional Items
17800.00
17120.00
17000.00
16200.00
11070.00
Exceptional Income / Expenses
Profit Before Tax
17800.00
17120.00
17000.00
16200.00
11070.00
Provision for Tax
5840.00
4310.00
4650.00
3300.00
4000.00
     Current Income Tax
2980.00
2610.00
2440.00
2330.00
2140.00
     Deferred Tax
2850.00
1700.00
2210.00
1430.00
1860.00
     Other taxes
10.00
0.00
10.00
-460.00
0.00
Profit After Tax
11960.00
12810.00
12360.00
12900.00
7060.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-580.00
-240.00
-310.00
-660.00
350.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
11370.00
12560.00
12050.00
12240.00
7420.00
Adjustments to PAT
Profit Balance B/F
31490.00
19550.00
10090.00
5780.00
1720.00
Appropriations
42870.00
32120.00
22140.00
18020.00
9140.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
42870.00
32120.00
22140.00
18020.00
9140.00
Equity Dividend %
Earnings Per Share
10.00
11.00
11.00
11.00
7.00
Adjusted EPS
10.00
11.00
11.00
11.00
7.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.