RAINBOW CHILDREN'S MEDICARE LTD.

NSE : RAINBOWBSE : 543524ISIN CODE : INE961O01016Industry : Hospital & Healthcare ServicesHouse : Private
BSE1319.9519.25 (+1.48 %)
PREV CLOSE ( ) 1300.70
OPEN PRICE ( ) 1275.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5613
TODAY'S LOW / HIGH ( )1275.05 1327.90
52 WK LOW / HIGH ( )1079.25 1708.5
NSE1322.9523.4 (+1.8 %)
PREV CLOSE( ) 1299.55
OPEN PRICE ( ) 1299.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1322.95 (214)
VOLUME 66075
TODAY'S LOW / HIGH( ) 1292.60 1329.90
52 WK LOW / HIGH ( )1079.1 1709.6
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME:
  
  
  
  
  
Operating Income
12969.00
11736.00
9738.00
6500.00
7194.00
     Income from Medical Services
11556.00
10468.00
8703.00
5541.00
6132.00
     Income from Diagnostic centre
     Pharmacy / Optical Income
1301.00
1140.00
932.00
858.00
940.00
     Less: Concession / Free Treatment
     Other Operational Income
112.00
128.00
102.00
101.00
122.00
Less: Excise Duty
Operating Income (Net)
12969.00
11736.00
9738.00
6500.00
7194.00
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
1653.00
1583.00
1947.00
1033.00
1053.00
     Opening Raw Materials
188.00
148.00
101.00
160.00
70.00
     Purchases Raw Materials
1705.00
1622.00
1995.00
974.00
1143.00
     Closing Raw Materials
240.00
188.00
148.00
101.00
160.00
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
266.00
212.00
168.00
138.00
149.00
     Electricity & Power
266.00
212.00
168.00
138.00
149.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1762.00
1441.00
1161.00
1021.00
1090.00
     Salaries, Wages & Bonus
1549.00
1298.00
1047.00
950.00
1012.00
     Contributions to EPF & Pension Funds
67.00
52.00
44.00
48.00
49.00
     Workmen and Staff Welfare Expenses
61.00
67.00
48.00
23.00
29.00
     Other Employees Cost
85.00
24.00
22.00
0.00
0.00
Hospital Operation Expenses
4111.00
3643.00
2769.00
2245.00
705.00
     House Keeping Expenses
77.00
74.00
50.00
44.00
62.00
     Consultant / Inhouse Fees
3054.00
2723.00
2038.00
1595.00
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
331.00
265.00
223.00
172.00
165.00
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
248.00
277.00
190.00
202.00
244.00
     Other Operating Expenses
401.00
304.00
269.00
232.00
234.00
Selling, Administration and Other Expenses
806.00
732.00
554.00
350.00
2119.00
     Rent , Rates & Taxes
156.00
134.00
118.00
111.00
119.00
     Insurance
16.00
13.00
10.00
11.00
7.00
     Printing and stationery
84.00
74.00
48.00
35.00
76.00
     Professional and legal fees
58.00
51.00
29.00
23.00
1674.00
     Advertisement & Sales Promotion
290.00
273.00
215.00
90.00
141.00
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
202.00
187.00
134.00
79.00
102.00
Miscellaneous Expenses
48.00
129.00
60.00
62.00
72.00
     Bad debts /advances written off
1.00
10.00
8.00
3.00
2.00
     Provision for doubtful debts
41.00
26.00
28.00
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
0.00
1.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
47.00
77.00
25.00
31.00
70.00
Less: Expenses Capitalised
Total Expenditure
8645.00
7740.00
6659.00
4849.00
5187.00
Operating Profit (Excl OI)
4324.00
3996.00
3078.00
1651.00
2007.00
Other Income
371.00
309.00
189.00
103.00
103.00
     Interest Received
204.00
299.00
115.00
90.00
99.00
     Dividend Received
8.00
3.00
4.00
     Profit on sale of Fixed Assets
1.00
0.00
1.00
1.00
     Profits on sale of Investments
8.00
     Foreign Exchange Gains
0.00
0.00
0.00
     Provision Written Back
31.00
1.00
55.00
3.00
0.00
     Others
134.00
9.00
3.00
5.00
0.00
Operating Profit
4694.00
4304.00
3268.00
1754.00
2110.00
Interest
625.00
584.00
562.00
464.00
483.00
     InterestonDebenture / Bonds
7.00
40.00
44.00
49.00
     Interest on Term Loan
1.00
2.00
1.00
     Intereston Fixed deposits
     Bank Charges etc
35.00
32.00
30.00
23.00
37.00
     Other Interest
591.00
545.00
492.00
394.00
396.00
PBDT
4069.00
3720.00
2706.00
1290.00
1628.00
Depreciation
1121.00
903.00
833.00
733.00
694.00
Profit Before Taxation & Exceptional Items
2948.00
2818.00
1873.00
557.00
934.00
Exceptional Income / Expenses
Profit Before Tax
2948.00
2818.00
1873.00
557.00
934.00
Provision for Tax
765.00
694.00
487.00
161.00
380.00
     Current Income Tax
770.00
841.00
576.00
239.00
434.00
     Deferred Tax
-5.00
-147.00
-89.00
-78.00
7.00
     Other taxes
0.00
0.00
0.00
0.00
-61.00
Profit After Tax
2183.00
2124.00
1387.00
396.00
553.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-13.00
-15.00
-4.00
5.00
4.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2170.00
2108.00
1383.00
400.00
557.00
Adjustments to PAT
Profit Balance B/F
5559.00
3609.00
2303.00
1889.00
1915.00
Appropriations
7729.00
5718.00
3686.00
2289.00
2472.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
291.00
159.00
77.00
-14.00
583.00
Equity Dividend %
30.00
30.00
20.00
20.00
Earnings Per Share
21.00
21.00
15.00
9.00
13.00
Adjusted EPS
21.00
21.00
15.00
4.00
6.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.