RESTAURANT BRANDS ASIA LTD.

NSE : RBABSE : 543248ISIN CODE : INE07T201019Industry : RestaurantsHouse : Private
BSE79.60-0.89 (-1.11 %)
PREV CLOSE ( ) 80.49
OPEN PRICE ( ) 81.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 121400
TODAY'S LOW / HIGH ( )78.25 81.85
52 WK LOW / HIGH ( )77.6 133.85
NSE79.71-0.67 (-0.83 %)
PREV CLOSE( ) 80.38
OPEN PRICE ( ) 80.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 79.71 (10023)
VOLUME 1284510
TODAY'S LOW / HIGH( ) 78.25 81.54
52 WK LOW / HIGH ( )77.65 133.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
Operating Income
24371.00
20543.00
14903.00
10040.00
     Rooms / Restaurant / Banquets
     Communication Services
     Food & Beverages
24089.00
20462.00
14848.00
10015.00
     Other Operational Income
282.00
81.00
54.00
24.00
Less: Excise Duty
Operating Income (Net)
24371.00
20543.00
14903.00
10040.00
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
7813.00
6588.00
5175.00
3787.00
     Opening Raw Materials
290.00
210.00
179.00
94.00
     Purchases Raw Materials
7870.00
6669.00
5207.00
3872.00
     Closing Raw Materials
347.00
291.00
210.00
179.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
2190.00
1929.00
1302.00
919.00
     Electricity & Power
2190.00
1929.00
1302.00
919.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
4097.00
3669.00
2668.00
2203.00
     Salaries, Wages & Bonus
3500.00
3195.00
2221.00
1820.00
     Contributions to EPF & Pension Funds
281.00
242.00
159.00
126.00
     Workmen and Staff Welfare Expenses
130.00
138.00
103.00
79.00
     Other Employees Cost
185.00
95.00
185.00
178.00
Other Operating & Servicing Cost
3248.00
2791.00
1700.00
1094.00
     Linen & Room Supplies
     Catering Supplies
     Repairs and Maintenance
896.00
847.00
555.00
440.00
     Laundry & Washing Expenses
     Music,Banquets and Restaurants
     Other Operating Expenses
2353.00
1943.00
1145.00
654.00
Selling and Administration Expenses
4169.00
4154.00
2868.00
1610.00
     Rent , Rates & Taxes
591.00
822.00
364.00
48.00
     Insurance
21.00
17.00
17.00
18.00
     Printing and stationery
     Professional and legal fees
172.00
174.00
159.00
101.00
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
1861.00
1463.00
1233.00
622.00
     Advertisement & Sales Promotion
1275.00
1463.00
961.00
713.00
     Other Selling & administrative Expenses
249.00
215.00
134.00
108.00
Miscellaneous Expenses
433.00
297.00
224.00
177.00
     Bad debts /advances written off
     Provision for doubtful debts
2.00
2.00
7.00
     Losson disposal of fixed assets(net)
2.00
3.00
     Losson foreign exchange fluctuations
1.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
429.00
292.00
216.00
177.00
Less: Expenses Capitalised
Total Expenditure
21949.00
19428.00
13937.00
9790.00
Operating Profit (Excl OI)
2421.00
1115.00
965.00
250.00
Other Income
185.00
360.00
224.00
341.00
     Interest Received
68.00
117.00
120.00
61.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
14.00
47.00
32.00
     Provision Written Back
1.00
9.00
10.00
7.00
     Others
102.00
187.00
95.00
241.00
Operating Profit
2606.00
1474.00
1190.00
590.00
Interest
1412.00
1052.00
954.00
1044.00
     InterestonDebenture / Bonds
     Interest on Term Loan
112.00
119.00
232.00
291.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1300.00
933.00
722.00
753.00
PBDT
1194.00
422.00
236.00
-454.00
Depreciation
3561.00
2840.00
2336.00
2289.00
Profit Before Taxation & Exceptional Items
-2367.00
-2418.00
-2100.00
-2744.00
Exceptional Income / Expenses
-252.00
-77.00
Profit Before Tax
-2367.00
-2418.00
-2352.00
-2821.00
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
-2367.00
-2418.00
-2352.00
-2821.00
Extra items
0.00
0.00
0.00
0.00
Minority Interest
188.00
206.00
392.00
363.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2179.00
-2212.00
-1959.00
-2458.00
Adjustments to PAT
Profit Balance B/F
-12038.00
-9694.00
-6874.00
-3412.00
Appropriations
-14217.00
-11907.00
-8833.00
-5870.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-14217.00
-11907.00
-8833.00
-5870.00
Equity Dividend %
Earnings Per Share
-4.00
-4.00
-4.00
-6.00
Adjusted EPS
-4.00
-4.00
-4.00
-6.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.