VIJAYA DIAGNOSTIC CENTRE LTD.

NSE : VIJAYABSE : 543350ISIN CODE : INE043W01024Industry : Hospital & Healthcare ServicesHouse : Private
BSE993.7068.7 (+7.43 %)
PREV CLOSE ( ) 925.00
OPEN PRICE ( ) 921.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 125550
TODAY'S LOW / HIGH ( )921.90 1031.00
52 WK LOW / HIGH ( )596.05 1276.75
NSE994.1069.2 (+7.48 %)
PREV CLOSE( ) 924.90
OPEN PRICE ( ) 923.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 994.10 (818)
VOLUME 3781116
TODAY'S LOW / HIGH( ) 921.00 1033.85
52 WK LOW / HIGH ( )596.05 1275
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME:
  
  
  
  
  
Operating Income
5478.10
4592.20
4623.70
3767.50
3388.00
     Income from Medical Services
5655.50
4738.80
4648.20
3782.40
3387.00
     Income from Diagnostic centre
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
179.70
148.70
27.10
17.80
     Other Operational Income
-357.20
-295.20
-51.60
-32.70
1.00
Less: Excise Duty
Operating Income (Net)
5478.10
4592.20
4623.70
3767.50
3388.00
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
654.40
588.80
715.00
570.90
439.00
     Opening Raw Materials
20.50
42.80
26.40
27.70
22.00
     Purchases Raw Materials
685.70
566.50
731.30
569.70
445.00
     Closing Raw Materials
51.80
20.50
42.80
26.40
28.00
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
182.70
148.30
116.00
101.90
107.00
     Electricity & Power
182.70
148.30
116.00
101.90
107.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
902.20
784.80
706.60
574.30
624.00
     Salaries, Wages & Bonus
817.00
703.30
631.70
513.70
571.00
     Contributions to EPF & Pension Funds
46.60
39.60
34.40
29.90
27.00
     Workmen and Staff Welfare Expenses
6.70
16.80
11.80
15.90
7.00
     Other Employees Cost
31.90
25.00
28.60
14.80
19.00
Hospital Operation Expenses
342.10
292.60
246.30
227.80
144.00
     House Keeping Expenses
81.40
73.30
58.10
47.20
     Consultant / Inhouse Fees
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
209.30
175.80
132.90
102.40
115.00
     Other Operating Expenses
51.40
43.50
55.30
78.20
29.00
Selling, Administration and Other Expenses
1134.50
904.40
760.50
589.70
713.00
     Rent , Rates & Taxes
44.70
31.70
16.30
13.70
20.00
     Insurance
14.10
8.90
7.80
5.20
3.00
     Printing and stationery
15.10
7.80
6.60
7.20
8.00
     Professional and legal fees
870.10
689.00
590.80
462.00
507.00
     Advertisement & Sales Promotion
77.00
57.40
46.10
31.40
53.00
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
113.50
109.70
92.90
70.20
122.00
Miscellaneous Expenses
85.10
53.10
42.40
43.10
35.00
     Bad debts /advances written off
1.30
3.30
1.00
     Provision for doubtful debts
4.80
4.30
4.40
3.40
5.00
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
80.30
47.40
38.00
36.40
29.00
Less: Expenses Capitalised
Total Expenditure
3300.90
2772.00
2586.80
2107.70
2062.00
Operating Profit (Excl OI)
2177.10
1820.30
2036.90
1659.70
1326.00
Other Income
240.10
141.50
128.30
118.50
154.00
     Interest Received
59.70
82.80
98.00
96.00
43.00
     Dividend Received
     Profit on sale of Fixed Assets
19.50
0.90
4.00
1.60
15.00
     Profits on sale of Investments
     Foreign Exchange Gains
     Provision Written Back
0.60
9.00
2.10
15.40
7.00
     Others
160.30
48.80
24.10
5.50
89.00
Operating Profit
2417.20
1961.80
2165.20
1778.20
1480.00
Interest
239.90
209.50
164.50
152.50
154.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.10
15.70
     Intereston Fixed deposits
     Bank Charges etc
20.30
15.20
12.40
17.40
15.00
     Other Interest
219.60
194.10
152.10
119.40
139.00
PBDT
2177.30
1752.30
2000.70
1625.80
1326.00
Depreciation
570.00
617.20
526.90
504.50
492.00
Profit Before Taxation & Exceptional Items
1607.30
1135.10
1473.80
1121.20
834.00
Exceptional Income / Expenses
-20.50
Profit Before Tax
1586.80
1135.10
1473.80
1121.20
834.00
Provision for Tax
390.40
283.00
367.20
270.00
209.00
     Current Income Tax
332.00
277.60
395.50
317.40
231.00
     Deferred Tax
58.40
5.40
-28.30
-45.30
-21.00
     Other taxes
0.00
0.00
0.00
-2.20
0.00
Profit After Tax
1196.40
852.10
1106.70
851.30
625.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.10
-5.80
-9.90
-6.50
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1188.30
846.30
1096.80
844.80
625.00
Adjustments to PAT
Profit Balance B/F
4798.50
4052.30
2971.50
2126.60
1461.00
Appropriations
5986.70
4898.60
4068.30
2971.40
2087.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
103.40
100.10
16.00
0.00
-42.00
Equity Dividend %
100.00
100.00
100.00
Earnings Per Share
12.00
8.00
11.00
19.00
138.00
Adjusted EPS
12.00
8.00
11.00
8.00
6.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.