GMR POWER AND URBAN INFRA LTD.

NSE : GMRP&UIBSE : 543490ISIN CODE : INE0CU601026Industry : Power Generation/DistributionHouse : Private
BSE104.554.95 (+4.97 %)
PREV CLOSE ( ) 99.60
OPEN PRICE ( ) 100.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 160721
TODAY'S LOW / HIGH ( )98.65 104.55
52 WK LOW / HIGH ( )38.6 169.2
NSE104.424.97 (+5 %)
PREV CLOSE( ) 99.45
OPEN PRICE ( ) 99.84
BID PRICE (QTY) 104.42 (432989)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1849463
TODAY'S LOW / HIGH( ) 98.62 104.42
52 WK LOW / HIGH ( )38.6 169.25
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
Operating Income
44890.00
55160.00
41020.00
27330.00
     Earning From Sale of Electrical Energy
31590.00
34660.00
21600.00
10060.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
9990.00
16670.00
16080.00
14810.00
     Wheeling & Transmission Charges recoverable
     Other Operational Income
3310.00
3830.00
3340.00
2460.00
Less: Excise Duty
Operating Income (Net)
44890.00
55160.00
41020.00
27330.00
EXPENDITURE :
Increase/Decrease in Stock
-90.00
Power Generation & Distribution Cost
24260.00
39930.00
27190.00
16270.00
     Cost of power purchased
15300.00
39930.00
27190.00
16270.00
     Cost of Fuel
8950.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
10.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
1510.00
830.00
720.00
640.00
     Salaries, Wages & Bonus
1330.00
710.00
580.00
530.00
     Contributions to EPF & PensionFunds
70.00
40.00
30.00
40.00
     Workmen and Staff Welfare Expenses
100.00
80.00
100.00
60.00
     Other Employees Cost
10.00
0.00
10.00
10.00
Operating Expenses
2340.00
4470.00
3430.00
3050.00
     Cost of Elastimold , Store & Spares Consumed
280.00
60.00
50.00
50.00
     Processing Charges
40.00
30.00
20.00
20.00
     Sub Contract Charges
2030.00
4380.00
3360.00
2970.00
     Repairs and Maintenance
0.00
     Other Operating Expenses
0.00
0.00
0.00
0.00
General and Administration Expenses
2980.00
3040.00
1980.00
1760.00
     Rent , Rates & Taxes
840.00
830.00
860.00
680.00
     Insurance
     Printing and stationery
     Professional and legal fees
1100.00
1630.00
760.00
720.00
     Other Administration
1030.00
590.00
360.00
360.00
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3290.00
2620.00
2750.00
2310.00
     Bad debts /advances written off
     Provision for doubtful debts
240.00
60.00
240.00
200.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
230.00
290.00
230.00
340.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2820.00
2270.00
2270.00
1780.00
Less: Expenses Capitalised
Total Expenditure
34290.00
50890.00
36060.00
24020.00
Operating Profit (Excl OI)
10600.00
4270.00
4950.00
3310.00
Other Income
3460.00
3630.00
1800.00
3280.00
     Interest Received
1660.00
1640.00
1230.00
1110.00
     Dividend Received
     Profit on sale of Fixed Assets
140.00
540.00
610.00
     Profits on sale of Investments
350.00
     Foreign Exchange Gains
     Others
1280.00
1170.00
160.00
1220.00
Operating Profit
14060.00
7900.00
6750.00
6590.00
Interest
14790.00
13500.00
13540.00
15300.00
     InterestonDebenture / Bonds
13650.00
12170.00
13240.00
14150.00
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1140.00
1330.00
310.00
1140.00
     Other Interest
0.00
0.00
0.00
0.00
PBDT
-730.00
-5600.00
-6790.00
-8710.00
Depreciation
3050.00
1490.00
1280.00
1230.00
Profit Before Taxation & Exceptional Items
-3790.00
-7100.00
-8070.00
-9930.00
Exceptional Income / Expenses
4560.00
12320.00
150.00
-8810.00
Profit Before Tax
-780.00
12640.00
-5460.00
-21610.00
Provision for Tax
340.00
930.00
1060.00
240.00
     Current Income Tax
230.00
920.00
1060.00
320.00
     Deferred Tax
110.00
0.00
0.00
-80.00
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
-1110.00
11710.00
-6520.00
-21850.00
Extra items
-160.00
-320.00
0.00
0.00
Minority Interest
240.00
440.00
40.00
1270.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1030.00
11830.00
-6480.00
-20580.00
Adjustments to PAT
Profit Balance B/F
-117610.00
-129630.00
-119010.00
0.00
Appropriations
-118640.00
-117800.00
-125480.00
-20580.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-118640.00
-117800.00
-125480.00
-20580.00
Equity Dividend %
Earnings Per Share
-2.00
20.00
-11.00
Adjusted EPS
-2.00
20.00
-11.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.