AVALON TECHNOLOGIES LTD.

NSE : AVALONBSE : 543896ISIN CODE : INE0LCL01028Industry : Electronics - ComponentsHouse : Private
BSE992.55-2 (-0.2 %)
PREV CLOSE ( ) 994.55
OPEN PRICE ( ) 1042.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 79173
TODAY'S LOW / HIGH ( )979.50 1074.00
52 WK LOW / HIGH ( )426.25 1074
NSE992.50-3.05 (-0.31 %)
PREV CLOSE( ) 995.55
OPEN PRICE ( ) 1020.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 992.50 (73)
VOLUME 1741413
TODAY'S LOW / HIGH( ) 978.30 1073.75
52 WK LOW / HIGH ( )425 1073.75
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
8672.00
9447.00
8407.00
6905.00
6419.00
     Sales
7951.00
8568.00
7718.00
6396.00
6157.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
701.00
858.00
675.00
500.00
254.00
     Revenue from property development
     Other Operational Income
20.00
21.00
14.00
9.00
8.00
Less: Excise Duty
Net Sales
8672.00
9447.00
8407.00
6905.00
6419.00
EXPENDITURE :
Increase/Decrease in Stock
1.00
-171.00
-67.00
204.00
-177.00
Raw Material Consumed
5523.00
6140.00
5608.00
4356.00
4290.00
     Opening Raw Materials
2591.00
1934.00
1130.00
1017.00
1148.00
     Purchases Raw Materials
5496.00
6796.00
6413.00
4469.00
4158.00
     Closing Raw Materials
2564.00
2591.00
1934.00
1130.00
1017.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
76.00
75.00
51.00
45.00
51.00
     Electricity & Power
76.00
75.00
51.00
45.00
51.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1850.00
1719.00
1314.00
1192.00
1162.00
     Salaries, Wages & Bonus
1633.00
1532.00
1180.00
1092.00
1077.00
     Contributions to EPF & Pension Funds
59.00
51.00
39.00
34.00
34.00
     Workmen and Staff Welfare Expenses
3.00
3.00
76.00
45.00
33.00
     Other Employees Cost
154.00
133.00
19.00
22.00
18.00
Other Manufacturing Expenses
139.00
141.00
115.00
107.00
104.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
93.00
87.00
59.00
51.00
56.00
     Packing Material Consumed
     Other Mfg Exp
45.00
54.00
56.00
56.00
48.00
General and Administration Expenses
260.00
199.00
203.00
176.00
203.00
     Rent , Rates & Taxes
44.00
37.00
31.00
30.00
31.00
     Insurance
23.00
19.00
25.00
23.00
23.00
     Printing and stationery
11.00
8.00
7.00
6.00
6.00
     Professional and legal fees
97.00
60.00
90.00
67.00
89.00
     Traveling and conveyance
48.00
41.00
23.00
12.00
36.00
     Other Administration
85.00
75.00
50.00
51.00
55.00
Selling and Distribution Expenses
125.00
141.00
129.00
79.00
77.00
     Advertisement & Sales Promotion
23.00
20.00
10.00
1.00
5.00
     Sales Commissions & Incentives
     Freight and Forwarding
102.00
121.00
119.00
77.00
72.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
74.00
77.00
79.00
92.00
64.00
     Bad debts /advances written off
     Provision for doubtful debts
18.00
14.00
16.00
28.00
     Losson disposal of fixed assets(net)
0.00
1.00
0.00
0.00
     Losson foreign exchange fluctuations
1.00
7.00
29.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
55.00
54.00
62.00
63.00
36.00
Less: Expenses Capitalised
Total Expenditure
8047.00
8321.00
7432.00
6251.00
5774.00
Operating Profit (Excl OI)
625.00
1126.00
975.00
654.00
645.00
Other Income
149.00
145.00
109.00
62.00
113.00
     Interest Received
15.00
3.00
5.00
7.00
7.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
1.00
1.00
     Profits on sale of Investments
36.00
5.00
     Provision Written Back
3.00
20.00
38.00
21.00
3.00
     Foreign Exchange Gains
47.00
28.00
40.00
65.00
     Others
47.00
95.00
25.00
28.00
38.00
Operating Profit
774.00
1271.00
1085.00
716.00
758.00
Interest
164.00
348.00
248.00
270.00
450.00
     InterestonDebenture / Bonds
     Interest on Term Loan
68.00
180.00
130.00
166.00
274.00
     Intereston Fixed deposits
     Bank Charges etc
18.00
36.00
35.00
42.00
55.00
     Other Interest
78.00
132.00
84.00
62.00
120.00
PBDT
610.00
923.00
836.00
446.00
308.00
Depreciation
229.00
197.00
180.00
157.00
155.00
Profit Before Taxation & Exceptional Items
381.00
727.00
656.00
288.00
153.00
Exceptional Income / Expenses
200.00
Profit Before Tax
381.00
727.00
856.00
288.00
153.00
Provision for Tax
101.00
202.00
182.00
57.00
30.00
     Current Income Tax
146.00
160.00
139.00
34.00
22.00
     Deferred Tax
-46.00
42.00
59.00
40.00
8.00
     Other taxes
0.00
0.00
-16.00
-16.00
0.00
Profit After Tax
280.00
525.00
675.00
231.00
123.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-43.00
-16.00
-8.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
280.00
525.00
632.00
215.00
115.00
Adjustments to PAT
Profit Balance B/F
1429.00
876.00
199.00
27.00
1277.00
Appropriations
1709.00
1401.00
831.00
242.00
1393.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-54.00
-30.00
-46.00
10.00
1366.00
Equity Dividend %
Earnings Per Share
4.00
9.00
3958.00
1346.00
754.00
Adjusted EPS
4.00
9.00
11.00
4.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.