ZAGGLE PREPAID OCEAN SERVICES LTD.

NSE : ZAGGLEBSE : 543985ISIN CODE : INE07K301024Industry : IT - SoftwareHouse : Private
BSE356.15-6.5 (-1.79 %)
PREV CLOSE ( ) 362.65
OPEN PRICE ( ) 362.80
BID PRICE (QTY) 356.15 (49)
OFFER PRICE (QTY) 356.65 (72)
VOLUME 4894
TODAY'S LOW / HIGH ( )356.00 362.80
52 WK LOW / HIGH ( )299 597
NSE357.35-5.05 (-1.39 %)
PREV CLOSE( ) 362.40
OPEN PRICE ( ) 361.85
BID PRICE (QTY) 357.35 (71)
OFFER PRICE (QTY) 357.70 (78)
VOLUME 117433
TODAY'S LOW / HIGH( ) 356.10 361.85
52 WK LOW / HIGH ( )298.65 591.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Operating Income
13038.00
7756.00
5535.00
     Software Services & Operating Revenues
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
13038.00
7756.00
5535.00
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
13038.00
7756.00
5535.00
EXPENDITURE :
Stock Adjustments
0.00
-3.00
0.00
Raw Material Consumed
17.00
15.00
17.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
17.00
15.00
17.00
     Others raw material cost
33.00
30.00
35.00
Power & Fuel Cost
5.00
3.00
4.00
     Electricity & Power
5.00
3.00
4.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
667.00
513.00
436.00
     Salaries, Wages & Bonus
545.00
348.00
278.00
     Contributions to EPF & Pension Funds
11.00
6.00
6.00
     Wheeling & Transmission Charges recoverable
9.00
3.00
4.00
     Other Employees Cost
103.00
156.00
149.00
Cost of Software developments
254.00
126.00
122.00
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
254.00
126.00
122.00
Operating Expenses
6833.00
3824.00
3220.00
     Repairs and Maintenance
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
6833.00
3824.00
3220.00
General and Administration Expenses
126.00
76.00
54.00
     Rates & Taxes
17.00
2.00
1.00
     Insurance
     Printing and stationery
     Professional and legal fees
     Other Administration
105.00
71.00
52.00
Selling and Marketing Expenses
3968.00
2482.00
1203.00
     Advertisement & Sales Promotion
369.00
314.00
201.00
     Commission, Brokerage & Discounts
3599.00
2168.00
1002.00
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
27.00
14.00
13.00
     Bad debts /advances written off
1.00
1.00
4.00
     Provision for doubtful debts
9.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17.00
14.00
10.00
Less: Expenses Capitalised
Total Expenditure
11897.00
7050.00
5069.00
Operating Profit (Excl OI)
1141.00
706.00
465.00
Other Income
268.00
113.00
27.00
     Interest Received
238.00
103.00
4.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
23.00
0.00
     Provision Written Back
18.00
     Foreign Exchange Gains
     Others
7.00
10.00
5.00
Operating Profit
1408.00
819.00
493.00
Interest
77.00
138.00
114.00
     InterestonDebenture / Bonds
71.00
23.00
     Intereston Term Loan
63.00
39.00
32.00
     Intereston Fixed deposits
     Bank Charges etc
1.00
1.00
0.00
     Other Interest
13.00
28.00
59.00
PBDT
1331.00
681.00
378.00
Depreciation
148.00
84.00
62.00
Profit Before Taxation & Exceptional Items
1183.00
598.00
316.00
Exceptional Income / Expenses
Profit Before Tax
1184.00
598.00
316.00
Provision for Tax
305.00
158.00
87.00
     Current Income Tax
279.00
162.00
86.00
     Deferred Tax
27.00
-5.00
1.00
     Other taxes
0.00
0.00
0.00
Profit After Tax
879.00
440.00
229.00
Extra items
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
879.00
440.00
229.00
Adjustments to PAT
Profit Balance B/F
515.00
75.00
-154.00
Appropriations
1394.00
515.00
75.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1394.00
515.00
75.00
Equity Dividend %
Earnings Per Share
7.00
4.00
2.00
Adjusted EPS
7.00
4.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.