SUBAM PAPERS LTD.

NSE : NABSE : 544267ISIN CODE : INE0U6201010Industry : Paper & Paper ProductsHouse : Private
BSE157.15-4.75 (-2.93 %)
PREV CLOSE ( ) 161.90
OPEN PRICE ( ) 162.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 39200
TODAY'S LOW / HIGH ( )157.15 162.00
52 WK LOW / HIGH ( ) 115174.5
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
Gross Sales
5226.60
5250.80
3537.30
     Sales
5176.30
5211.10
3512.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
50.30
39.70
24.90
Less: Excise Duty
Net Sales
4938.60
5083.00
3292.70
EXPENDITURE :
Increase/Decrease in Stock
18.40
-29.90
-121.70
Raw Material Consumed
2389.00
3529.60
2218.30
     Opening Raw Materials
126.80
320.60
153.20
     Purchases Raw Materials
2528.80
3335.70
2385.70
     Closing Raw Materials
266.60
126.80
320.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
656.20
562.10
390.80
     Electricity & Power
656.20
562.10
390.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
209.90
211.60
130.80
     Salaries, Wages & Bonus
181.20
184.60
114.10
     Contributions to EPF & Pension Funds
4.60
5.10
2.10
     Workmen and Staff Welfare Expenses
9.10
10.40
6.80
     Other Employees Cost
15.00
11.50
7.90
Other Manufacturing Expenses
791.30
348.10
145.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
81.30
115.10
61.40
     Packing Material Consumed
     Other Mfg Exp
710.00
233.00
83.90
General and Administration Expenses
64.10
59.10
41.80
     Rent , Rates & Taxes
33.20
39.90
22.70
     Insurance
7.10
5.00
3.00
     Printing and stationery
0.90
0.20
0.10
     Professional and legal fees
6.80
4.60
5.90
     Traveling and conveyance
12.10
5.90
0.70
     Other Administration
16.10
9.40
10.20
Selling and Distribution Expenses
69.90
60.30
27.80
     Advertisement & Sales Promotion
0.20
0.40
0.00
     Sales Commissions & Incentives
16.80
7.30
7.20
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
52.90
52.60
20.60
Miscellaneous Expenses
12.60
22.40
50.60
     Bad debts /advances written off
     Provision for doubtful debts
1.60
0.60
9.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.00
21.80
41.60
Less: Expenses Capitalised
Total Expenditure
4211.40
4763.30
2883.70
Operating Profit (Excl OI)
727.20
319.70
409.00
Other Income
31.10
23.60
33.20
     Interest Received
33.30
57.60
44.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
5.50
1.00
2.10
     Foreign Exchange Gains
     Others
-7.70
-35.00
-13.10
Operating Profit
758.30
343.30
442.30
Interest
176.80
146.60
32.60
     InterestonDebenture / Bonds
     Interest on Term Loan
208.40
189.30
50.20
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
-31.70
-42.60
-17.70
PBDT
581.50
196.70
409.70
Depreciation
129.70
159.70
66.70
Profit Before Taxation & Exceptional Items
451.90
37.00
343.00
Exceptional Income / Expenses
Profit Before Tax
451.90
37.00
343.00
Provision for Tax
121.60
43.90
93.30
     Current Income Tax
77.30
71.70
     Deferred Tax
44.30
43.90
21.60
     Other taxes
0.00
43.90
0.00
Profit After Tax
330.30
-6.80
249.70
Extra items
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Share of Associate
3.90
4.20
10.30
Other Consolidated Items
Consolidated Net Profit
334.20
-2.70
260.00
Adjustments to PAT
Profit Balance B/F
914.20
916.80
756.80
Appropriations
1248.30
914.20
1016.80
     General Reserves
100.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
205.00
-2.00
160.00
Adjusted EPS
21.00
0.00
16.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.