ONYX BIOTEC LTD.

NSE : ONYXBSE : ISIN CODE : INE0WVU01018Industry : Pharmaceuticals & DrugsHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE59.252.65 (+4.68 %)
PREV CLOSE( ) 56.60
OPEN PRICE ( ) 58.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 252000
TODAY'S LOW / HIGH( ) 56.50 59.40
52 WK LOW / HIGH ( )51 62.5
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
Gross Sales
537.50
394.80
448.60
     Sales
537.50
394.80
448.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
537.50
394.80
448.60
EXPENDITURE :
Increase/Decrease in Stock
-4.30
-2.80
0.50
Raw Material Consumed
361.70
213.00
264.70
     Opening Raw Materials
16.20
9.50
     Purchases Raw Materials
357.40
219.70
274.20
     Closing Raw Materials
11.90
16.20
9.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
60.00
104.80
86.20
     Salaries, Wages & Bonus
51.60
98.20
80.50
     Contributions to EPF & Pension Funds
4.50
4.00
3.00
     Workmen and Staff Welfare Expenses
1.80
1.60
0.80
     Other Employees Cost
2.10
1.10
1.90
Other Manufacturing Expenses
9.90
11.20
14.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
9.90
11.10
13.90
     Packing Material Consumed
     Other Mfg Exp
0.10
0.10
0.30
General and Administration Expenses
10.60
8.20
7.30
     Rent , Rates & Taxes
1.40
1.30
0.70
     Insurance
1.70
1.50
1.40
     Printing and stationery
1.10
0.70
0.60
     Professional and legal fees
2.30
0.60
0.70
     Traveling and conveyance
0.20
0.50
0.20
     Other Administration
4.10
4.00
4.00
Selling and Distribution Expenses
14.90
14.00
17.90
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
1.30
1.50
0.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.00
     Losson foreign exchange fluctuations
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.30
1.40
0.00
Less: Expenses Capitalised
Total Expenditure
454.20
349.90
390.90
Operating Profit (Excl OI)
83.30
44.90
57.70
Other Income
1.30
1.20
1.20
     Interest Received
0.70
0.70
0.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.50
0.60
1.10
Operating Profit
84.60
46.10
58.90
Interest
21.60
5.70
6.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
21.60
5.60
6.50
     Other Interest
0.00
0.10
0.00
PBDT
63.00
40.40
52.40
Depreciation
22.50
14.90
14.50
Profit Before Taxation & Exceptional Items
40.50
25.50
38.00
Exceptional Income / Expenses
Profit Before Tax
40.50
25.50
38.00
Provision for Tax
10.20
7.00
4.40
     Current Income Tax
3.10
2.60
6.50
     Deferred Tax
7.10
4.40
-2.10
     Other taxes
0.00
0.00
0.00
Profit After Tax
30.30
18.40
33.50
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
30.30
18.40
33.50
Adjustments to PAT
Profit Balance B/F
120.80
102.60
68.10
Appropriations
151.10
121.00
101.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
56.80
0.20
-0.90
Equity Dividend %
Earnings Per Share
2.00
3.00
6.00
Adjusted EPS
2.00
2.00
3.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.