NSE : BSE : ISIN CODE : Industry : House :
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
Gross Sales
348.90
195.80
183.40
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
348.90
195.80
183.40
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
348.90
195.80
183.40
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
2.40
2.30
2.60
     Electricity & Power
2.30
2.20
2.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.10
0.20
0.20
Employee Cost
84.60
63.10
47.00
     Salaries, Wages & Bonus
82.60
60.60
43.70
     Contributions to EPF & Pension Funds
1.50
1.10
0.60
     Workmen and Staff Welfare Expenses
0.30
1.20
2.10
     Other Employees Cost
0.30
0.30
0.60
Other Manufacturing Expenses
0.70
0.00
0.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.70
0.00
0.40
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
General and Administration Expenses
31.70
29.90
23.80
     Rent , Rates & Taxes
9.70
8.70
4.70
     Insurance
1.10
0.90
0.50
     Printing and stationery
1.10
2.70
0.70
     Professional and legal fees
3.90
1.60
4.10
     Traveling and conveyance
8.30
1.40
3.90
     Other Administration
15.90
16.10
13.70
Selling and Distribution Expenses
78.80
39.00
51.50
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
4.10
7.80
5.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
3.30
0.50
     Losson foreign exchange fluctuations
1.30
3.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.80
4.60
1.60
Less: Expenses Capitalised
Total Expenditure
202.40
142.30
130.40
Operating Profit (Excl OI)
146.50
53.50
53.10
Other Income
21.80
20.40
9.70
     Interest Received
5.60
7.90
5.20
     Dividend Received
     Profit on sale of Fixed Assets
8.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
6.30
     Others
8.10
6.30
4.50
Operating Profit
168.30
74.00
62.80
Interest
3.00
4.50
3.10
     InterestonDebenture / Bonds
     Interest on Term Loan
1.70
4.00
2.50
     Intereston Fixed deposits
     Bank Charges etc
0.70
0.30
0.60
     Other Interest
0.70
0.20
0.00
PBDT
165.30
69.50
59.60
Depreciation
10.50
8.00
7.20
Profit Before Taxation & Exceptional Items
154.80
61.40
52.40
Exceptional Income / Expenses
Profit Before Tax
154.80
61.40
52.40
Provision for Tax
43.60
17.10
13.10
     Current Income Tax
40.70
17.20
14.20
     Deferred Tax
0.50
-0.50
-0.50
     Other taxes
2.50
0.30
-0.60
Profit After Tax
111.20
44.30
39.40
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
111.20
44.30
39.40
Adjustments to PAT
Profit Balance B/F
256.20
211.90
172.50
Appropriations
367.40
256.20
211.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
150.00
Equity Dividend %
Earnings Per Share
7.00
4435.00
3935.00
Adjusted EPS
7.00
3.00
3.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.