NSE : BSE : ISIN CODE : Industry : House :
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
Gross Sales
673.00
501.40
569.60
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
673.00
501.40
569.60
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Net Sales
673.00
501.40
569.60
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
0.60
0.20
0.10
     Electricity & Power
0.60
0.20
0.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
383.90
350.80
345.80
     Salaries, Wages & Bonus
372.60
340.50
337.50
     Contributions to EPF & Pension Funds
8.20
8.00
7.80
     Workmen and Staff Welfare Expenses
3.20
2.30
0.60
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
General and Administration Expenses
127.90
89.50
72.20
     Rent , Rates & Taxes
17.30
7.40
8.20
     Insurance
5.10
4.00
1.10
     Printing and stationery
1.10
1.20
1.80
     Professional and legal fees
53.30
42.40
40.60
     Traveling and conveyance
13.70
14.80
5.50
     Other Administration
51.10
34.50
20.50
Selling and Distribution Expenses
3.00
3.90
1.60
     Advertisement & Sales Promotion
0.10
1.90
0.20
     Sales Commissions & Incentives
     Freight and Forwarding
2.90
2.00
1.40
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
0.60
16.00
8.40
     Bad debts /advances written off
0.20
15.90
1.30
     Provision for doubtful debts
0.10
6.90
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.40
0.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
516.00
460.50
428.10
Operating Profit (Excl OI)
156.90
40.90
141.40
Other Income
23.80
9.20
9.10
     Interest Received
7.30
7.10
4.60
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.50
     Profits on sale of Investments
4.90
0.90
2.40
     Provision Written Back
8.40
     Foreign Exchange Gains
1.20
     Others
3.10
0.10
1.60
Operating Profit
180.70
50.10
150.50
Interest
2.30
2.00
4.60
     InterestonDebenture / Bonds
     Interest on Term Loan
1.90
1.90
4.40
     Intereston Fixed deposits
     Bank Charges etc
0.50
0.10
0.20
     Other Interest
0.00
0.00
0.00
PBDT
178.40
48.10
145.90
Depreciation
11.60
8.80
7.80
Profit Before Taxation & Exceptional Items
166.80
39.30
138.10
Exceptional Income / Expenses
Profit Before Tax
166.80
39.30
138.10
Provision for Tax
20.60
9.90
23.30
     Current Income Tax
21.80
12.40
23.30
     Deferred Tax
-0.90
-0.10
0.00
     Other taxes
-0.20
-2.40
0.00
Profit After Tax
146.20
29.40
114.80
Extra items
0.00
0.00
0.00
Minority Interest
-3.40
1.30
-2.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
142.70
30.70
112.70
Adjustments to PAT
Profit Balance B/F
394.10
388.30
275.60
Appropriations
536.90
419.10
388.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.10
24.90
0.00
Equity Dividend %
Earnings Per Share
337.00
73.00
225.00
Adjusted EPS
8.00
2.00
6.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.