NSE : BSE : ISIN CODE : Industry : House :
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Gross Sales
145.60
62.10
     Sales
145.60
62.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
Net Sales
145.60
62.10
EXPENDITURE :
Increase/Decrease in Stock
-2.20
-5.60
Raw Material Consumed
72.00
40.70
     Opening Raw Materials
2.50
1.80
     Purchases Raw Materials
87.90
41.40
     Closing Raw Materials
18.50
2.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
Power & Fuel Cost
7.60
3.80
     Electricity & Power
7.60
3.80
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
14.80
6.80
     Salaries, Wages & Bonus
14.20
6.60
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.20
0.00
     Other Employees Cost
0.40
0.20
Other Manufacturing Expenses
4.40
2.60
     Sub-contracted / Out sourced services
     Processing Charges
4.40
2.60
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
General and Administration Expenses
15.80
3.30
     Rent , Rates & Taxes
7.70
0.40
     Insurance
0.20
0.00
     Printing and stationery
     Professional and legal fees
1.20
0.50
     Traveling and conveyance
0.30
0.00
     Other Administration
6.70
2.40
Selling and Distribution Expenses
0.40
1.00
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
112.70
52.60
Operating Profit (Excl OI)
33.00
9.60
Other Income
5.00
0.60
     Interest Received
2.80
0.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
2.20
0.00
Operating Profit
38.00
10.20
Interest
4.30
1.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.40
     Other Interest
4.10
1.30
PBDT
33.70
8.40
Depreciation
8.70
4.40
Profit Before Taxation & Exceptional Items
25.00
4.10
Exceptional Income / Expenses
Profit Before Tax
25.00
4.10
Provision for Tax
6.30
0.90
     Current Income Tax
6.60
1.40
     Deferred Tax
-0.30
-0.60
     Other taxes
0.00
0.00
Profit After Tax
18.70
3.20
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
18.70
3.20
Adjustments to PAT
Profit Balance B/F
2.20
Appropriations
20.90
3.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.60
1.00
Equity Dividend %
Earnings Per Share
5.00
5.00
Adjusted EPS
5.00
1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.